DENVER--(BUSINESS WIRE)--
Royal Gold, Inc. (NASDAQ: RGLD; TSX: RGL) (together with its
subsidiaries, “Royal Gold” or the “Company”) reports results for its
third quarter of fiscal 2016 (“third quarter”), including total revenue
of $93.5 million, up 26% from $74.1 million in the prior year quarter.
The increase in revenue was driven by an increase in stream revenue from
newly acquired streams at Pueblo Viejo, Wassa and Prestea, and Andacollo.
Third Quarter Highlights Compared with the Year-ago Quarter:
-
Revenue of $93.5 million, an increase of 26%
-
Volume of 79,025 Gold Equivalent Ounces (“GEOs”1), an
increase of 30%
-
Record quarterly dividends paid of $15 million, or $0.23 per share
-
After previously announced impairment charges, net loss was ($1.04)
per share and adjusted net income2 was $0.29 per share,
excluding the impairment
-
Adjusted EBITDA3 of $69.3 million, an increase of 20%
“Our new streams at Andacollo, Pueblo Viejo, Wassa and Prestea are
delivering significant growth and contributed to a 27% increase in
operating cash flow over the December quarter,” commented Tony Jensen,
President and CEO. “As expected, we are now receiving deliveries of
silver in addition to gold from Pueblo Viejo, further enhancing our
returns from this quality property. Looking forward, we anticipate
production from Rainy River and Cortez Crossroads will provide
additional growth and portfolio diversification in the near future.”
Third quarter revenue included $63.4 million from the stream segment and
$30.1 million from the royalty segment, at an average gold price of
$1,183 per ounce. Stream segment gold purchases totaled approximately
40,800 ounces of gold and sales were approximately 54,300 ounces of
gold. The Company had approximately 12,200 ounces of gold and 210,000
ounces of silver in inventory at March 31, 2016, as previously
announced, compared to 25,700 ounces of gold at December 31, 2015.
Cost of sales was $17.9 million for the third quarter, compared to $10.5
million a year ago. The increase is primarily attributable to stream
production at Pueblo Viejo, Wassa and Prestea, and Andacollo. Cost of
sales is specific to our stream agreements and is the result of the
Company’s purchase of gold and silver for a cash payment.
General and administrative expenses increased to $7.7 million for the
third quarter, up from $5.5 million a year ago. The increase was
primarily due to an increase in non-cash stock based compensation of
approximately $1.5 million.
Depreciation, depletion and amortization increased to $38.2 million for
the third quarter, up from $24.8 million a year ago. The increase was
primarily attributable to new production from the recently acquired
streams at Pueblo Viejo, Andacollo, Wassa and Prestea.
Interest and other income increased to $3.1 million for the third
quarter, up from $0.4 million a year ago, due to a change in fair value
and gains on the sale of certain equity positions we held.
Interest and other expense increased to $8.8 million for the third
quarter, up from $6.4 million a year ago, primarily due to the
outstanding balance on our revolving credit facility. The Company had
$300 million outstanding under the revolving credit facility at the end
of the third quarter, and did not have any amounts outstanding under the
revolving credit facility a year ago.
We recognized an income tax benefit totaling $8.3 million compared with
income tax expense of $1.0 million in the year ago quarter. This
resulted in an effective tax rate of 10.6% in the current period,
compared with 4.0% in the year ago quarter. The effective tax rate was
impacted by the impairment charge in the quarter and appreciation of the
Canadian dollar.
Royal Gold reported a net loss attributable to Royal Gold stockholders
of ($67.7) million, or ($1.04) per share for the third quarter, as
compared to net income attributable to Royal Gold stockholders of $25.0
million, or $0.38 per share, for the prior year quarter. The decrease in
reported net income was primarily attributable to previously disclosed
impairments of royalty and stream interests and royalty receivables
collectively totaling $99.0 million, the effect of which was $1.33 per
share, after taxes in the third quarter. Excluding the after-tax effect
of the impairments of royalty and stream interests and royalty
receivables, adjusted net income attributable to Royal Gold stockholders
would have been $18.9 million, or $0.29 per share for the third quarter.
Adjusted EBITDA for the third quarter was $69.3 million ($1.06 per basic
share), representing 74% of revenue, compared with Adjusted EBITDA of
$57.7 million ($0.89 per basic share), or 78% of revenue, for the
year-ago quarter.
On March 16, 2016, the Company entered into an amendment to revise its
revolving credit agreement to extend the scheduled maturity date from
January 29, 2019 to March 16, 2021. At March 31, 2016, working capital
totaled $151.0 million. When combined with $350 million of available
liquidity under our revolving credit facility, total liquidity at March
31, 2016 was approximately $500.0 million. Cash flow from operations was
$66.1 million for the third quarter.
__________________________
|
1
|
|
|
GEOs are calculated as revenue divided by the average quarterly
price per ounce of gold. Net of stream payments, GEOs were 63,876 in
the third quarter, compared with 52,190 net GEOs in the year-ago
quarter, an increase of 22%.
|
|
2
|
|
|
Non-GAAP financial measure (see Schedule A).
|
|
3
|
|
|
Non-GAAP financial measure (see Schedule A).
|
|
|
|
|
|
PROPERTY HIGHLIGHTS
A summary of calendar year production estimates versus actual production
at certain producing properties can be found on Table 3. Highlights at
certain of the Company’s principal producing and development properties
during the third quarter, compared with the quarter ended March 31,
2015, are detailed in our Form 10-Q.
CORPORATE PROFILE
Royal Gold is a precious metals royalty and stream company engaged in
the acquisition and management of precious metal royalties, streams, and
similar production based interests. The Company owns interests on 193
properties on six continents, including interests on 38 producing mines
and 24 development stage projects. Royal Gold is publicly traded on the
NASDAQ Global Select Market under the symbol “RGLD,” and on the Toronto
Stock Exchange under the symbol “RGL.” The Company’s website is located
at www.royalgold.com.
Note: Management’s conference call reviewing the third fiscal
quarter results will be held Thursday, April 28, 2016 at 10:00 a.m.
Mountain Daylight Time (noon Eastern Daylight Time) and will be
available by calling (855) 209-8260 (U.S.), (855) 669-9657 (Canada) or
(412) 542-4106 (international), conference title “Royal Gold.” The call
will be simultaneously broadcast on the Company’s website at www.royalgold.com
under the “Presentations” section. A replay of this webcast will be
available on the Company’s website approximately two hours after the
call ends.
Cautionary “Safe Harbor” Statement Under the Private Securities
Litigation Reform Act of 1995: With the exception of historical
matters, the matters discussed in this press release are forward-looking
statements that involve risks and uncertainties that could cause actual
results to differ materially from projections or estimates contained
herein. Such forward-looking statements include statements about
operators’ expectations about development, ramp-up, production and mine
life; anticipated production and returns from our stream and royalty
properties, including without limitation Rainy River and Cortez
Crossroads and statements about the opportunities for portfolio and
investment diversification and the Company’s ability to pursue such
opportunities. Factors that could cause actual results to differ
materially from the projections include, among others, precious metals,
copper and nickel prices; performance of and production at the Company's
royalty and stream properties; the ability of operators of development
properties to finance project construction to completion and bring
projects into production as expected; operators’ delays in securing or
inability to secure necessary governmental permits; decisions and
activities of the operators of the Company's royalty and stream
properties; unanticipated grade, environmental, geological, seismic,
metallurgical, processing, liquidity or other problems the operators of
the mining properties may encounter; completion of feasibility studies;
changes in operators’ project parameters as plans continue to be
refined; changes in estimates of reserves and mineralization by the
operators of the Company’s royalty and stream properties; contests to
the Company’s royalty and stream interests and title and other defects
to the Company’s royalty and stream properties; errors or disputes in
calculating royalty and stream payments, or payments not made in
accordance with royalty and stream agreements; economic and market
conditions; risks associated with conducting business in foreign
countries; changes in laws governing the Company and its royalty and
stream properties or the operators of such properties; and other
subsequent events; as well as other factors described in the Company's
Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other
filings with the Securities and Exchange Commission. Most of these
factors are beyond the Company’s ability to predict or control. The
Company disclaims any obligation to update any forward-looking statement
made herein. Readers are cautioned not to put undue reliance on
forward-looking statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1 Third Quarter Fiscal 2016 Revenue
and Reported Production for Principal Royalty and Stream Interests Three
Months Ended March 31, 2016 and March 31, 2015 (In
thousands, except reported production in oz. and lbs.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
March 31, 2016
|
|
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
|
|
|
Reported
|
|
Royalty/Stream
|
|
|
Metal(s)
|
|
|
Revenue
|
|
|
Production1
|
|
|
Revenue
|
|
|
Production1
|
|
Stream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mount Milligan
|
|
|
Gold
|
|
|
$
|
29,806
|
|
|
25,400
|
|
oz.
|
|
|
$
|
29,718
|
|
|
24,200
|
|
oz.
|
|
Andacollo
|
|
|
Gold
|
|
|
$
|
15,730
|
|
|
13,500
|
|
oz.
|
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Pueblo Viejo
|
|
|
Gold
|
|
|
$
|
13,608
|
|
|
11,800
|
|
oz.
|
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Wassa/Prestea
|
|
|
Gold
|
|
|
$
|
4,155
|
|
|
3,500
|
|
oz.
|
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Other
|
|
|
Gold
|
|
|
$
|
140
|
|
|
100
|
|
oz.
|
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Royalty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito
|
|
|
|
|
|
$
|
5,210
|
|
|
|
|
|
|
|
$
|
7,253
|
|
|
|
|
|
|
|
|
|
Gold
|
|
|
|
|
|
120,300
|
|
oz.
|
|
|
|
|
|
177,200
|
|
oz.
|
|
|
|
|
Silver
|
|
|
|
|
|
4.8
|
|
Moz.
|
|
|
|
|
|
6.0
|
|
Moz.
|
|
|
|
|
Lead
|
|
|
|
|
|
30.2
|
|
Mlbs.
|
|
|
|
|
|
39.5
|
|
Mlbs.
|
|
|
|
|
Zinc
|
|
|
|
|
|
73.1
|
|
Mlbs.
|
|
|
|
|
|
82.6
|
|
Mlbs.
|
|
Voisey's Bay
|
|
|
|
|
|
$
|
2,778
|
|
|
|
|
|
|
|
$
|
1,919
|
|
|
|
|
|
|
|
|
|
Nickel
|
|
|
|
|
|
17.2
|
|
Mlbs.
|
|
|
|
|
|
17.2
|
|
Mlbs.
|
|
|
|
|
Copper
|
|
|
|
|
|
39.2
|
|
Mlbs.
|
|
|
|
|
|
N/A
|
|
|
|
Holt
|
|
|
Gold
|
|
|
$
|
2,451
|
|
|
13,500
|
|
oz.
|
|
|
$
|
3,208
|
|
|
16,700
|
|
oz.
|
|
Cortez
|
|
|
Gold
|
|
|
$
|
1,853
|
|
|
18,400
|
|
oz.
|
|
|
$
|
5,025
|
|
|
65,200
|
|
oz.
|
|
Andacollo2
|
|
|
Gold
|
|
|
$
|
-
|
|
|
-
|
|
oz.
|
|
|
$
|
8,507
|
|
|
9,500
|
|
oz.
|
|
Other
|
|
|
Various
|
|
|
$
|
17,756
|
|
|
N/A
|
|
|
|
|
$
|
18,480
|
|
|
N/A
|
|
|
|
Total Revenue
|
|
|
|
|
|
$
|
93,487
|
|
|
|
|
|
|
|
$
|
74,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1 Third Quarter Fiscal 2016 Revenue
and Reported Production for Principal Royalty and Stream Interests Nine
Months Ended March 31, 2016 and March 31, 2015 (In
thousands, except reported production in oz. and lbs.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
March 31, 2016
|
|
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
|
|
|
Reported
|
|
Royalty/Stream
|
|
|
Metal(s)
|
|
|
Revenue
|
|
|
Production1
|
|
|
Revenue
|
|
|
Production1
|
|
Stream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mount Milligan
|
|
|
Gold
|
|
|
$ 95,564
|
|
|
85,100
|
|
oz.
|
|
|
$ 66,693
|
|
|
53,900
|
|
oz.
|
|
Andacollo
|
|
|
Gold
|
|
|
$ 32,163
|
|
|
28,200
|
|
oz.
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Pueblo Viejo
|
|
|
Gold
|
|
|
$ 23,008
|
|
|
20,600
|
|
oz.
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Wassa/Prestea
|
|
|
Gold
|
|
|
$ 17,555
|
|
|
15,500
|
|
oz.
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Other
|
|
|
Gold
|
|
|
$ 317
|
|
|
200
|
|
oz.
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Royalty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito
|
|
|
|
|
|
$ 20,208
|
|
|
|
|
|
|
|
$ 19,936
|
|
|
|
|
|
|
|
|
|
Gold
|
|
|
|
|
|
542,100
|
|
oz.
|
|
|
|
|
|
445,300
|
|
oz.
|
|
|
|
|
Silver
|
|
|
|
|
|
18.8
|
|
Moz.
|
|
|
|
|
|
17.6
|
|
Moz.
|
|
|
|
|
Lead
|
|
|
|
|
|
120.9
|
|
Mlbs.
|
|
|
|
|
|
110.2
|
|
Mlbs.
|
|
|
|
|
Zinc
|
|
|
|
|
|
289.8
|
|
Mlbs.
|
|
|
|
|
|
252.0
|
|
Mlbs.
|
|
Voisey's Bay
|
|
|
|
|
|
$ 11,044
|
|
|
|
|
|
|
|
$ 13,645
|
|
|
|
|
|
|
|
|
|
Nickel
|
|
|
|
|
|
78.6
|
|
Mlbs.
|
|
|
|
|
|
53.8
|
|
Mlbs.
|
|
|
|
|
Copper
|
|
|
|
|
|
56.2
|
|
Mlbs.
|
|
|
|
|
|
44.0
|
|
Mlbs.
|
|
Holt
|
|
|
Gold
|
|
|
$ 7,520
|
|
|
44,800
|
|
oz.
|
|
|
$ 9,043
|
|
|
45,800
|
|
oz.
|
|
Cortez
|
|
|
Gold
|
|
|
$ 4,840
|
|
|
58,000
|
|
oz.
|
|
|
$ 14,761
|
|
|
185,100
|
|
oz.
|
|
Andacollo2
|
|
|
Gold
|
|
|
$ -
|
|
|
-
|
|
oz.
|
|
|
$ 28,599
|
|
|
31,000
|
|
oz.
|
|
Other
|
|
|
Various
|
|
|
$ 53,441
|
|
|
N/A
|
|
|
|
|
$ 51,762
|
|
|
N/A
|
|
|
|
Total Revenue
|
|
|
|
|
|
$ 265,660
|
|
|
|
|
|
|
|
$ 204,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 2 Historical Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Production For The Quarter Ended1
|
|
Property
|
|
|
Royalty/Stream
|
|
|
Operator
|
|
|
Metal(s)
|
|
|
Mar. 31, 2016
|
|
|
Dec. 31, 2015
|
|
|
Sep. 30, 2015
|
|
|
Jun. 30, 2015
|
|
|
Mar. 31, 2015
|
|
Stream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mount Milligan
|
|
|
52.25% of payable gold
|
|
|
Thompson Creek
|
|
|
Gold
|
|
|
25,400
|
|
oz.
|
|
|
38,700
|
|
oz.
|
|
|
21,000
|
|
oz.
|
|
|
23,000
|
|
oz.
|
|
|
24,200
|
|
oz.
|
|
Andacollo
|
|
|
100% of gold produced
|
|
|
Teck
|
|
|
Gold
|
|
|
13,500
|
|
oz.
|
|
|
5,200
|
|
oz.
|
|
|
9,500
|
|
oz.
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
Pueblo Viejo
|
|
|
7.5% of gold produced up to 990,000 ounces; 3.75% thereafter
|
|
|
Barrick (60%)
|
|
|
Gold
|
|
|
11,800
|
|
oz.
|
|
|
8,800
|
|
oz.
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
Wassa/Prestea
|
|
|
8.5% of gold produced up to 185,000 ounces; 5.0% thereafter
|
|
|
Golden Star
|
|
|
Gold
|
|
|
3,500
|
|
oz.
|
|
|
8,800
|
|
oz.
|
|
|
3,200
|
|
oz.
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
Royalty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito
|
|
|
2.0% NSR
|
|
|
Goldcorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold
|
|
|
120,300
|
|
oz.
|
|
|
195,400
|
|
oz.
|
|
|
226,500
|
|
oz.
|
|
|
296,900
|
|
oz.
|
|
|
177,200
|
|
oz.
|
|
|
|
|
|
|
|
|
|
|
Silver
|
|
|
4.8
|
|
Moz.
|
|
|
6.8
|
|
Moz.
|
|
|
7.3
|
|
Moz.
|
|
|
7.0
|
|
Moz.
|
|
|
6.0
|
|
Moz.
|
|
|
|
|
|
|
|
|
|
|
Lead
|
|
|
30.2
|
|
Mlbs.
|
|
|
41.7
|
|
Mlbs.
|
|
|
49.1
|
|
Mlbs.
|
|
|
48.2
|
|
Mlbs.
|
|
|
39.5
|
|
Mlbs.
|
|
|
|
|
|
|
|
|
|
|
Zinc
|
|
|
73.1
|
|
Mlbs.
|
|
|
98.0
|
|
Mlbs.
|
|
|
118.7
|
|
Mlbs.
|
|
|
88.9
|
|
Mlbs.
|
|
|
82.6
|
|
Mlbs.
|
|
Cortez
|
|
|
GSR1 and GSR2, GSR3, NVR1
|
|
|
Barrick
|
|
|
Gold
|
|
|
18,400
|
|
oz.
|
|
|
17,000
|
|
oz.
|
|
|
22,600
|
|
oz.
|
|
|
43,900
|
|
oz.
|
|
|
65,200
|
|
oz.
|
|
Holt
|
|
|
0.00013 x quarterly average gold price
|
|
|
Kirkland Lake Gold
|
|
|
Gold
|
|
|
13,500
|
|
oz.
|
|
|
15,000
|
|
oz.
|
|
|
16,300
|
|
oz.
|
|
|
15,800
|
|
oz.
|
|
|
16,700
|
|
oz.
|
|
Voisey's Bay
|
|
|
2.7% NSR
|
|
|
Vale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel
|
|
|
17.2
|
|
Mlbs.
|
|
|
23.6
|
|
Mlbs.
|
|
|
37.8
|
|
Mlbs.
|
|
|
9.0
|
|
Mlbs.
|
|
|
17.2
|
|
Mlbs.
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
|
39.2
|
|
Mlbs.
|
|
|
15.2
|
|
Mlbs.
|
|
|
1.7
|
|
Mlbs.
|
|
|
20.8
|
|
Mlbs.
|
|
|
N/A
|
|
Mlbs.
|
|
Andacollo2
|
|
|
75%
|
|
|
Teck
|
|
|
Gold
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
10,500
|
|
oz.
|
|
|
9,500
|
|
oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOOTNOTES
|
|
Tables 1 and 2
|
|
1
|
|
|
Reported production relates to the amount of metal sales that are
subject to our royalty and stream interests for the stated period,
as reported to us by operators of the mines.
|
|
2
|
|
|
This royalty was terminated effective July 1, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 3 Calendar 2016 Operators’ Production
Estimate vs Actual Production
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar 2016 Operator’s Production Estimate1
|
|
|
Calendar 2016 Operator's Production Actual2,3
|
|
|
|
|
Gold
|
|
|
Silver
|
|
|
Base Metals
|
|
|
Gold
|
|
|
Silver
|
|
|
Base Metals
|
|
Royalty/Stream
|
|
|
(oz.)
|
|
|
(oz.)
|
|
|
(lbs.)
|
|
|
(oz.)
|
|
|
(oz.)
|
|
|
(lbs.)
|
|
Andacollo4
|
|
|
57,600
|
|
|
-
|
|
|
-
|
|
|
13,600
|
|
|
-
|
|
|
|
-
|
|
Cortez GSR1
|
|
|
119,200
|
|
|
-
|
|
|
-
|
|
|
16,700
|
|
|
-
|
|
|
|
-
|
|
Cortez GSR2
|
|
|
1,300
|
|
|
-
|
|
|
-
|
|
|
1,700
|
|
|
-
|
|
|
|
-
|
|
Cortez GSR3
|
|
|
120,500
|
|
|
-
|
|
|
-
|
|
|
18,400
|
|
|
-
|
|
|
|
-
|
|
Cortez NVR1
|
|
|
68,900
|
|
|
-
|
|
|
-
|
|
|
13,300
|
|
|
-
|
|
|
|
-
|
|
Mount Milligan5
|
|
|
240,000-270,000
|
|
|
-
|
|
|
-
|
|
|
53,300
|
|
|
-
|
|
|
|
-
|
|
Penasquito6,7
|
|
|
520,000-580,000
|
|
|
22-24 million
|
|
|
-
|
|
|
N/A
|
|
|
N/A
|
|
|
|
-
|
|
Lead
|
|
|
|
|
|
|
|
|
145-155 million
|
|
|
|
|
|
|
|
|
|
N/A
|
|
Zinc
|
|
|
|
|
|
|
|
|
375-400 million
|
|
|
|
|
|
|
|
|
|
N/A
|
|
Pueblo Viejo8
|
|
|
600,000-650,000
|
|
|
Not provided
|
|
|
|
|
|
172,000
|
|
|
Not provided
|
|
|
-
|
|
Wassa/Prestea9
|
|
|
180,000-205,000
|
|
|
|
|
|
|
|
|
53,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
Production estimates received from our operators are for calendar
2016. There can be no assurance that production estimates received
from our operators will be achieved. Please refer to our cautionary
language regarding forward looking statements preceding Table 1
above, as well as the Risk Factors identified in Part I, Item 1A, of
our Fiscal 2015 10-K for information regarding factors that could
affect actual results.
|
|
2
|
|
|
Actual production figures shown are for the period January 1, 2016
through March 31, 2016, unless otherwise noted.
|
|
3
|
|
|
Actual production figures for Andacollo and Cortez are based on
information provided to us by the operators, and actual production
figures for Holt, Mount Milligan, Peñasquito (gold), Pueblo Viejo
and Wassa and Prestea are the operators’ publicly reported figures.
|
|
4
|
|
|
The estimated and actual production figures shown for Andacollo are
contained gold in concentrate.
|
|
5
|
|
|
The estimated and actual production figures shown for Mount Milligan
are payable gold in concentrate.
|
|
6
|
|
|
The Company’s royalty interest at Peñasquito includes gold, silver,
lead and zinc. The estimated gold and silver production figures
reflect payable gold and silver in concentrate and doré, while the
estimated lead and zinc production figures reflect payable metal in
concentrate.
|
|
7
|
|
|
The actual production for silver, lead and zinc were not publicly
available at the date hereof.
|
|
8
|
|
|
The estimated and actual production figures shown are payable gold
in doré and represent Barrick’s 60% interest in Pueblo Viejo.
|
|
9
|
|
|
The estimated production figure shown is payable gold in doré.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 4 Stream Summary
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
Three Months Ended March 31, 2015
|
|
As of March 31, 2016
|
|
Gold Stream
|
|
Purchases (oz.)
|
Sales (oz.)
|
|
Purchases (oz.)
|
Sales (oz.)
|
|
Ounces in inventory
|
|
Mount Milligan
|
|
17,400
|
25,400
|
|
26,200
|
24,200
|
|
16
|
|
Wassa/Prestea
|
|
4,400
|
3,500
|
|
N/A
|
N/A
|
|
1,536
|
|
Pueblo Viejo
|
|
10,600
|
11,800
|
|
N/A
|
N/A
|
|
10,633
|
|
Andacollo
|
|
8,300
|
13,500
|
|
N/A
|
N/A
|
|
22
|
|
Phoenix Gold
|
|
100
|
100
|
|
N/A
|
N/A
|
|
-
|
|
Total
|
|
40,800
|
54,300
|
|
26,200
|
24,200
|
|
12,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
Three Months Ended March 31, 2015
|
|
As of March 31, 2016
|
|
Silver Stream
|
|
Purchases (oz.)
|
Sales (oz.)
|
|
Purchases (oz.)
|
Sales (oz.)
|
|
Ounces in inventory
|
|
Pueblo Viejo
|
|
209,800
|
-
|
|
N/A
|
N/A
|
|
209,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended March 31, 2016
|
|
Nine Months Ended March 31, 2015
|
|
As of March 31, 2016
|
|
Gold Stream
|
|
Purchases (oz.)
|
Sales (oz.)
|
|
Purchases (oz.)
|
Sales (oz.)
|
|
Ounces in inventory
|
|
Mount Milligan
|
|
79,800
|
85,100
|
|
52,900
|
53,900
|
|
16
|
|
Andacollo
|
|
28,200
|
28,200
|
|
N/A
|
N/A
|
|
1,536
|
|
Wassa/Prestea
|
|
17,100
|
15,500
|
|
N/A
|
N/A
|
|
10,633
|
|
Pueblo Viejo
|
|
31,200
|
20,600
|
|
N/A
|
N/A
|
|
22
|
|
Phoenix Gold
|
|
300
|
200
|
|
N/A
|
N/A
|
|
-
|
|
Total
|
|
156,600
|
149,600
|
|
52,900
|
53,900
|
|
12,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended March 31, 2016
|
|
Nine Months Ended March 31, 2015
|
|
As of March 31, 2016
|
|
Silver Stream
|
|
Purchases (oz.)
|
Sales (oz.)
|
|
Purchases (oz.)
|
Sales (oz.)
|
|
Ounces in inventory
|
|
Pueblo Viejo
|
|
209,800
|
-
|
|
N/A
|
N/A
|
|
209,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC. Consolidated Balance Sheets (In
thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
June 30, 2015
|
|
ASSETS
|
|
|
|
|
|
|
Cash and equivalents
|
|
|
$
|
122,863
|
|
$
|
742,849
|
|
|
Royalty receivables
|
|
|
|
20,233
|
|
|
37,681
|
|
|
Income tax receivable
|
|
|
|
21,578
|
|
|
6,422
|
|
|
Stream inventory
|
|
|
|
5,402
|
|
|
2,287
|
|
|
Available-for-sale securities
|
|
|
|
3,861
|
|
|
6,273
|
|
|
Prepaid expenses and other
|
|
|
|
1,243
|
|
|
1,511
|
|
|
Total current assets
|
|
|
|
175,180
|
|
|
797,023
|
|
|
|
|
|
|
|
|
|
Royalty and stream interests, net
|
|
|
|
2,863,440
|
|
|
2,083,608
|
|
|
Other assets
|
|
|
|
60,622
|
|
|
44,801
|
|
|
Total assets
|
|
|
$
|
3,099,242
|
|
$
|
2,925,432
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
3,413
|
|
|
4,911
|
|
|
Dividends payable
|
|
|
|
15,011
|
|
|
14,341
|
|
|
Other current liabilities
|
|
|
|
5,778
|
|
|
5,721
|
|
|
Total current liabilities
|
|
|
|
24,202
|
|
|
24,973
|
|
|
|
|
|
|
|
|
|
Debt
|
|
|
|
630,252
|
|
|
322,110
|
|
|
Deferred tax liabilities
|
|
|
|
139,861
|
|
|
146,603
|
|
|
Uncertain tax positions
|
|
|
|
17,080
|
|
|
15,130
|
|
|
Other long-term liabilities
|
|
|
|
6,489
|
|
|
689
|
|
|
Total liabilities
|
|
|
|
817,884
|
|
|
509,505
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 10,000,000 shares authorized; and
0 shares issued
|
|
|
|
-
|
|
|
-
|
|
|
Common stock, $.01 par value, 100,000,000 shares authorized; and
65,089,008 and 65,033,547 shares outstanding, respectively
|
|
|
|
651
|
|
|
650
|
|
|
Additional paid-in capital
|
|
|
|
2,178,011
|
|
|
2,170,643
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
553
|
|
|
(3,292
|
)
|
|
Accumulated earnings
|
|
|
|
43,153
|
|
|
185,121
|
|
|
Total Royal Gold stockholders’ equity
|
|
|
|
2,222,368
|
|
|
2,353,122
|
|
|
Non-controlling interests
|
|
|
|
58,990
|
|
|
62,805
|
|
|
Total equity
|
|
|
|
2,281,358
|
|
|
2,415,927
|
|
|
Total liabilities and equity
|
|
|
$
|
3,099,242
|
|
$
|
2,925,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC. Consolidated Statements of Operations
and Comprehensive (Loss) Income (In thousands except for per
share data)
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
For The Nine Months Ended
|
|
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Revenue
|
|
|
$
|
93,487
|
|
|
$
|
74,110
|
|
|
$
|
265,660
|
|
|
$
|
204,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
17,921
|
|
|
|
10,542
|
|
|
|
51,960
|
|
|
|
23,452
|
|
|
General and administrative
|
|
|
|
7,679
|
|
|
|
5,545
|
|
|
|
23,416
|
|
|
|
18,201
|
|
|
Production taxes
|
|
|
|
958
|
|
|
|
935
|
|
|
|
3,546
|
|
|
|
4,356
|
|
|
Exploration costs
|
|
|
|
1,851
|
|
|
|
155
|
|
|
|
6,135
|
|
|
|
155
|
|
|
Depreciation, depletion and amortization
|
|
|
|
38,163
|
|
|
|
24,783
|
|
|
|
105,717
|
|
|
|
67,273
|
|
|
Impairments of royalty and stream interests and royalty receivables
|
|
|
|
98,973
|
|
|
|
-
|
|
|
|
98,588
|
|
|
|
31,335
|
|
|
Total costs and expenses
|
|
|
|
165,545
|
|
|
|
41,960
|
|
|
|
289,362
|
|
|
|
144,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
|
(72,058
|
)
|
|
|
32,150
|
|
|
|
(23,702
|
)
|
|
|
59,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
3,060
|
|
|
|
435
|
|
|
|
2,804
|
|
|
|
714
|
|
|
Interest and other expense
|
|
|
|
(8,762
|
)
|
|
|
(6,433
|
)
|
|
|
(23,968
|
)
|
|
|
(19,502
|
)
|
|
Income (loss) before income taxes
|
|
|
|
(77,760
|
)
|
|
|
26,152
|
|
|
|
(44,866
|
)
|
|
|
40,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expense)
|
|
|
|
8,262
|
|
|
|
(1,041
|
)
|
|
|
(55,655
|
)
|
|
|
(3,172
|
)
|
|
Net (loss) income
|
|
|
|
(69,498
|
)
|
|
|
25,111
|
|
|
|
(100,521
|
)
|
|
|
37,707
|
|
|
Net loss (income) attributable to non-controlling interests
|
|
|
|
1,842
|
|
|
|
(97
|
)
|
|
|
2,932
|
|
|
|
(559
|
)
|
|
Net (loss) income attributable to Royal Gold common stockholders
|
|
|
$
|
(67,656
|
)
|
|
$
|
25,014
|
|
|
|
(97,589
|
)
|
|
$
|
37,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
$
|
(69,498
|
)
|
|
$
|
25,111
|
|
|
$
|
(100,521
|
)
|
|
$
|
37,707
|
|
|
Adjustments to comprehensive income (loss) , net of tax
|
|
|
|
|
|
|
|
|
|
|
Unrealized change in market value of available-for-sale securities
|
|
|
|
2,383
|
|
|
|
(2,168
|
)
|
|
|
4,521
|
|
|
|
(3,988
|
)
|
|
Reclassification adjustment for gains included in net income
|
|
|
|
(675
|
)
|
|
|
-
|
|
|
|
(675
|
)
|
|
|
-
|
|
|
Comprehensive (loss) income
|
|
|
|
(67,790
|
)
|
|
|
22,943
|
|
|
|
(96,675
|
)
|
|
|
33,719
|
|
|
Comprehensive loss (income) attributable to non-controlling interests
|
|
|
|
1,842
|
|
|
|
(97
|
)
|
|
|
2,932
|
|
|
|
(559
|
)
|
|
Comprehensive (loss) income attributable to Royal Gold stockholders
|
|
|
$
|
(65,948
|
)
|
|
$
|
22,846
|
|
|
$
|
(93,743
|
)
|
|
$
|
33,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share available to Royal Gold common
stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per share
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.38
|
|
|
$
|
(1.50
|
)
|
|
$
|
0.57
|
|
|
Basic weighted average shares outstanding
|
|
|
|
65,085,225
|
|
|
|
65,033,547
|
|
|
|
65,069,056
|
|
|
|
64,999,331
|
|
|
Diluted (loss) earnings per share
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.38
|
|
|
$
|
(1.50
|
)
|
|
$
|
0.57
|
|
|
Diluted weighted average shares outstanding
|
|
|
|
65,085,225
|
|
|
|
65,129,362
|
|
|
|
65,069,056
|
|
|
|
65,122,313
|
|
|
Cash dividends declared per common share
|
|
|
$
|
0.23
|
|
|
$
|
0.22
|
|
|
$
|
0.68
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC. Consolidated Statements of Cash Flows (In
Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
For The Nine Months Ended
|
|
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
$
|
(69,498
|
)
|
|
$
|
25,111
|
|
|
$
|
(100,521
|
)
|
|
$
|
37,707
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
38,163
|
|
|
|
24,783
|
|
|
|
105,717
|
|
|
|
67,273
|
|
|
Non-cash employee stock compensation expense
|
|
|
|
2,340
|
|
|
|
836
|
|
|
|
7,789
|
|
|
|
3,660
|
|
|
Impairments of royalty and stream interests and royalty receivables
|
|
|
|
98,973
|
|
|
|
-
|
|
|
|
98,588
|
|
|
|
31,335
|
|
|
Amortization of debt discount
|
|
|
|
2,759
|
|
|
|
2,611
|
|
|
|
8,142
|
|
|
|
7,624
|
|
|
Gain on sale of available-for-sale securities
|
|
|
|
(675
|
)
|
|
|
-
|
|
|
|
(675
|
)
|
|
|
-
|
|
|
Deferred tax benefit
|
|
|
|
(5,479
|
)
|
|
|
(17,096
|
)
|
|
|
(17,246
|
)
|
|
|
(34,199
|
)
|
|
Tax expense (benefit) of stock-based compensation exercises
|
|
|
|
-
|
|
|
|
-
|
|
|
|
247
|
|
|
|
(74
|
)
|
|
Other
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(390
|
)
|
|
|
-
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Royalty receivables
|
|
|
|
(176
|
)
|
|
|
(2,172
|
)
|
|
|
14,976
|
|
|
|
4,172
|
|
|
Income taxes receivable
|
|
|
|
(6,526
|
)
|
|
|
26,969
|
|
|
|
(2,996
|
)
|
|
|
25,191
|
|
|
Stream inventory
|
|
|
|
2,887
|
|
|
|
(874
|
)
|
|
|
(3,115
|
)
|
|
|
434
|
|
|
Prepaid expenses and other assets
|
|
|
|
(1,470
|
)
|
|
|
2,001
|
|
|
|
1,630
|
|
|
|
4,037
|
|
|
Accounts payable
|
|
|
|
559
|
|
|
|
(560
|
)
|
|
|
(1,533
|
)
|
|
|
(1,742
|
)
|
|
Uncertain tax positions
|
|
|
|
1,144
|
|
|
|
709
|
|
|
|
1,950
|
|
|
|
1,736
|
|
|
Other liabilities
|
|
|
|
3,050
|
|
|
|
3,602
|
|
|
|
8,084
|
|
|
|
1,040
|
|
|
Net cash provided by operating activities
|
|
|
$
|
66,051
|
|
|
$
|
65,920
|
|
|
$
|
120,647
|
|
|
$
|
148,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Acquisition of royalty and stream interests
|
|
|
|
(1,272
|
)
|
|
|
(21,607
|
)
|
|
|
(1,326,256
|
)
|
|
|
(60,341
|
)
|
|
Proceeds from sale of available-for-sale securities
|
|
|
|
6,933
|
|
|
|
-
|
|
|
|
6,933
|
|
|
|
-
|
|
|
Andacollo royalty termination
|
|
|
|
-
|
|
|
|
-
|
|
|
|
345,000
|
|
|
|
-
|
|
|
Golden Star term loan
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(20,000
|
)
|
|
|
-
|
|
|
Tulsequah stream termination
|
|
|
|
-
|
|
|
|
10,000
|
|
|
|
-
|
|
|
|
10,000
|
|
|
Other
|
|
|
|
(31
|
)
|
|
|
446
|
|
|
|
(302
|
)
|
|
|
(71
|
)
|
|
Net cash provided by (used in) investing activities
|
|
|
$
|
5,630
|
|
|
$
|
(11,161
|
)
|
|
$
|
(994,625
|
)
|
|
$
|
(50,412
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Repayment of revolving credit facility
|
|
|
|
(50,000
|
)
|
|
|
-
|
|
|
|
(50,000
|
)
|
|
|
-
|
|
|
Debt issuance costs
|
|
|
|
(1,041
|
)
|
|
|
-
|
|
|
|
(1,049
|
)
|
|
|
-
|
|
|
Net (payments) proceeds from issuance of common stock
|
|
|
|
(174
|
)
|
|
|
-
|
|
|
|
(174
|
)
|
|
|
775
|
|
|
Common stock dividends
|
|
|
|
(15,010
|
)
|
|
|
(14,343
|
)
|
|
|
(43,709
|
)
|
|
|
(41,712
|
)
|
|
Distribution to non-controlling interests
|
|
|
|
(193
|
)
|
|
|
(316
|
)
|
|
|
(829
|
)
|
|
|
(1,227
|
)
|
|
Borrowings from revolving credit facility
|
|
|
|
-
|
|
|
|
-
|
|
|
|
350,000
|
|
|
|
-
|
|
|
Tax (benefit) expense of stock-based compensation exercises
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(247
|
)
|
|
|
74
|
|
|
Net cash (used in) provided by financing activities
|
|
|
$
|
(66,418
|
)
|
|
$
|
(14,659
|
)
|
|
$
|
253,992
|
|
|
$
|
(42,090
|
)
|
|
Net increase (decrease) in cash and equivalents
|
|
|
|
5,263
|
|
|
|
40,100
|
|
|
|
(619,986
|
)
|
|
|
55,692
|
|
|
Cash and equivalents at beginning of period
|
|
|
|
117,600
|
|
|
|
675,128
|
|
|
|
742,849
|
|
|
|
659,536
|
|
|
Cash and equivalents at end of period
|
|
|
$
|
122,863
|
|
|
$
|
715,228
|
|
|
$
|
122,863
|
|
|
$
|
715,228
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE A
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional
information only and do not have any standard meaning prescribed by
generally accepted accounting principles (GAAP). These measures should
not be considered in isolation or as a substitute for measures of
performance prepared in accordance with GAAP.
Our management uses Adjusted EBITDA and Adjusted Net Income as measures
of operating performance to assist in comparing performance from period
to period on a consistent basis; as a measure for planning and
forecasting overall expectations and for evaluating actual results
against such expectations; in communications with the board of
directors, stockholders, analysts and investors concerning our financial
performance; as useful comparisons to the performance of our
competitors; and as metrics of certain management incentive compensation
calculations. We believe that these measures are used by and are useful
to investors and other users of our financial statements in evaluating
our operating performance because they provide an additional tool to
evaluate our performance without regard to special and noncore items,
which can vary substantially from company to company depending upon
accounting methods and book value of assets and capital structure. We
have provided reconciliations of all non-GAAP measures to their nearest
U.S. GAAP measures and have consistently applied the adjustments within
our reconciliations in arriving at each non-GAAP measure. We consider
these items to be necessary adjustments for purposes of evaluating our
ongoing business performance and are often considered non-recurring.
Such adjustments are subjective and involve significant management
judgment.
Adjusted EBITDA is defined by the Company as net (loss) income plus
depreciation, depletion and amortization, non-cash charges, income tax
expense, interest and other expense, and any impairment of mining
assets, less non-controlling interests in operating income of
consolidated subsidiaries, interest and other income, and any royalty
portfolio restructuring gains or losses. Other companies may define and
calculate this measure differently. Adjusted EBITDA identifies the cash
generated in a given period that will be available to fund the Company's
future operations, growth opportunities, shareholder dividends and to
service the Company's debt obligations. This information differs from
measures of performance determined in accordance with U.S. generally
accepted accounting principles (“GAAP”) and should not be considered in
isolation or as a substitute for measures of performance determined in
accordance with U.S. GAAP. On the next page is a reconciliation of net
income to Adjusted EBITDA.
|
|
|
|
|
|
|
|
SCHEDULE A Adjusted EBITDA Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
For The Nine Months Ended
|
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
|
(Unaudited, in thousands)
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
$
|
(69,498
|
)
|
|
$
|
25,111
|
|
|
$
|
(100,521
|
)
|
|
$
|
37,707
|
|
|
Depreciation, depletion and amortization
|
|
|
|
38,163
|
|
|
|
24,783
|
|
|
|
105,717
|
|
|
|
67,273
|
|
|
Non-cash employee stock compensation
|
|
|
|
2,340
|
|
|
|
836
|
|
|
|
7,789
|
|
|
|
3,660
|
|
|
Impairments of royalty and stream interests and royalty receivables
|
|
|
|
98,973
|
|
|
|
-
|
|
|
|
98,588
|
|
|
|
31,335
|
|
|
Interest and other, net
|
|
|
|
5,702
|
|
|
|
5,998
|
|
|
|
21,164
|
|
|
|
18,789
|
|
|
Income tax (benefit) expense
|
|
|
|
(8,262
|
)
|
|
|
1,041
|
|
|
|
55,655
|
|
|
|
3,172
|
|
|
Non-controlling interests in operating loss (income) of consolidated
subsidiaries
|
|
|
|
1,842
|
|
|
|
(97
|
)
|
|
|
2,932
|
|
|
|
(559
|
)
|
|
Adjusted EBITDA
|
|
|
$
|
69,260
|
|
|
$
|
57,672
|
|
|
$
|
191,324
|
|
|
$
|
161,377
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income
Management of the Company uses adjusted net income (loss) to evaluate
the Company’s operating performance, and for planning and forecasting
future business operations. The Company believes the use of adjusted net
income (loss) allows investors and analysts to understand the results
relating to receipt of revenue from its royalty interests and purchase
and sale of gold from its streaming interests by excluding certain items
that have a disproportionate impact on our results for a particular
period. The net income (loss) adjustments are presented net of tax
generally at Company’s statutory effective tax rate. Management’s
determination of the components of adjusted net income (loss) are
evaluated periodically and based, in part, on a review of non-GAAP
financial measures used by mining industry analysts. Net income (loss)
attributable to Royal Gold stockholders is reconciled to adjusted net
income (loss) as follows:
|
|
|
|
|
|
|
|
Adjusted Net Income Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
For The Nine Months Ended
|
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
|
(Unaudited, in thousands)
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Royal Gold common stockholders
|
|
|
$
|
(67,656
|
)
|
|
$
|
25,014
|
|
$
|
(97,589
|
)
|
|
$
|
37,148
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments of royalty and stream interests and royalty receivables,
net of tax
|
|
|
|
86,514
|
|
|
|
-
|
|
|
86,130
|
|
|
|
24,185
|
|
Tax expense on Andacollo royalty sale and Chilean subsidiary
liquidation
|
|
|
|
-
|
|
|
|
-
|
|
|
56,000
|
|
|
|
-
|
|
Adjusted net income attributable to Royal Gold common stockholders
|
|
|
$
|
18,858
|
|
|
$
|
25,014
|
|
$
|
44,541
|
|
|
$
|
61,333
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share
|
|
|
$
|
0.29
|
|
|
$
|
0.38
|
|
$
|
0.68
|
|
|
$
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160427006737/en/
Source: Royal Gold, Inc.