DENVER--(BUSINESS WIRE)--
Royal Gold, Inc. (NASDAQ:RGLD; TSX:RGL) (together with its
subsidiaries, “Royal Gold” or the “Company”) reports results for its
third fiscal quarter ended March 31, 2015 (“third quarter”), including
revenue of $74.1 million, up 28% from the same period a year ago, and
Adjusted EBITDA1 of $57.7 million, up 16% from the prior year
quarter. Streaming revenue was $29.7 million, while royalty revenue was
$44.4 million.
The Company reports net income attributable to Royal Gold stockholders
(“net income”) of $25.0 million, or $0.38 per basic share for the third
quarter, compared with net income of $20.1 million, or $0.31 per share
from the same period a year ago. The increase in our earnings per share
was attributable to higher stream revenue from Mount Milligan and a
lower effective tax rate.
Third Quarter Highlights Compared with the Year-Ago Quarter:
-
Record volume of 60,823 Gold Equivalent Ounces (“GEO’s”), up 36%;
-
Adjusted EBITDA of $57.7 million, up 16%;
-
Operating cash flow of $65.9 million, up 47%;
-
Net income of $0.38 per share, up 23%; and
-
Higher revenue at Mount Milligan, Cortez, Mulatos, and Robinson,
amongst others.
The average gold price was $1,218 per ounce for the third quarter, down
6% from $1,293 per ounce in the year ago quarter.
|
1
|
|
The Company defines Adjusted EBITDA, a non-GAAP financial measure,
as net income plus depreciation, depletion and amortization,
non-cash charges, income tax expense, interest and other expense,
and any impairment of mining assets, less non-controlling interests
in operating income of consolidated subsidiaries, interest and other
income, and any royalty portfolio restructuring gains or losses (see
Schedule A).
|
Tony Jensen
, President and CEO, commented, “Our record volume and robust
cash flow reflect the quality of our portfolio. We observed production
gains from many properties in our third quarter, which more than offset
the lower gold price. Looking forward to the remainder of calendar 2015,
we anticipate strengthening production at Peñasquito, the continued
ramp-up at Mount Milligan, and the startup of production at Phoenix as
sources of future volume growth.”
Adjusted EBITDA for the third quarter was $57.7 million ($0.89 per basic
share), representing 78% of revenue, compared with Adjusted EBITDA of
$49.7 million ($0.76 per basic share), or 86% of revenue, for the year
ago quarter. Adjusted EBITDA, as a percentage of revenue, was lower in
the third quarter due to the inclusion of ongoing stream payments to
Mount Milligan of $435 per ounce of gold, which are recorded as a cost
of sales and totaled $10.5 million during the third quarter.
As of March 31, 2015, the Company had a working capital surplus of
$733.9 million. Current assets were $759.6 million compared to current
liabilities of $25.7 million, for a current ratio of 30 to 1.
The Company reported an effective tax rate of 4% for the third quarter.
The U.S. Dollar has appreciated significantly against the Canadian
Dollar, resulting in the recognition of unrealized foreign currency
gains upon re-measurement of certain of our deferred tax liabilities
during the period. We recorded tax benefits of $8.1 million during the
third quarter related to these unrealized gains. On a per share basis,
these deferred tax benefits resulted in additional earnings per share of
$0.12 for the three months ended March 31, 2015.
RECENT DEVELOPMENTS
Amendment to Revolving Credit Facility
On April 29, 2015, Royal Gold entered into Amendment No. 1 to the Sixth
Amended and Restated Revolving Credit Agreement whereby Royal Gold
increased the maximum availability from $450 million to $650 million and
eliminated the $150 million accordion feature. There were no other
changes to the Sixth Amended and Restated Revolving Credit Agreement,
including debt covenants, maturity date, commitment fee and interest
rates.
Mount Milligan Gold Stream
On April 16, 2015, Thompson Creek reported that the ramp-up at Mount
Milligan continues, with production of approximately 46,100 ounces of
payable gold in the quarter ended March 31, 2015.
During the third quarter, Royal Gold, through a wholly-owned subsidiary,
purchased approximately 26,200 ounces of physical gold, which came from
a combination of provisional and final settlements associated with
shipments of concentrate from Mount Milligan. The Company sold
approximately 24,200 ounces of gold during the third quarter at an
average price of $1,226 per ounce, and had approximately 6,800 ounces of
gold in inventory as of March 31, 2015.
For the quarter ended March 31, 2015, average daily mill throughput was
39,569 tonnes per day, improving to 50,000 to 54,000 tonnes per day
during the last half of March. Thompson Creek expects to achieve design
throughput of approximately 60,000 tonnes per day by calendar year-end.
Phoenix Gold Project Stream
On April 14, 2015, Rubicon Minerals (“Rubicon”) announced that mill
commissioning at the Phoenix Gold Project (“Phoenix”) commenced ahead of
schedule, and reiterated that Phoenix remains on track for production in
mid-2015. Rubicon also announced that it completed 85% of the original
underground development planned prior to the start of production.
The Company’s final commitment payment of $12.8 million as part of its
Phoenix stream acquisition was made in February 2015.
Peñasquito
On April 9, 2015, Goldcorp reported that it integrated its Concentrate
Enrichment Process (“CEP”) and Pyrite Leach Process into a single
Metallurgical Enhancement Project (“MEP”). The MEP entered the
feasibility study phase, which Goldcorp expects to be completed in early
2016. Goldcorp indicated that the study is expected to form the basis of
a new life-of-mine plan for Peñasquito, and could extend the mine life
by more than five years through increased recoveries, the conversion of
off-spec lead concentrates to on-spec, the conversion of copper from
penalties to payables, and lower mining costs through minimization of
re-handling and simplified mining of complex ores.
Ilovitza Project Gold Stream
On January 12, 2015, Euromax Resources (“Euromax”) announced that it
closed a private placement with the European Bank for Reconstruction and
Development (“EBRD”).
During the third quarter, Royal Gold paid its first $7.5 million deposit
on the Ilovitza stream, which was conditioned upon Euromax raising an
additional $5 million in equity, which was satisfied by the EBRD
investment, and the satisfaction of certain other conditions. As of
March 31, 2015, the Company had a remaining commitment, subject to
certain conditions, of $167.5 million. Euromax completed a
prefeasibility study for the Ilovitza project which estimates a 23 year
mine life and a production startup in calendar 2018.
PROPERTY HIGHLIGHTS
Highlights at certain of the Company’s principal producing and
development properties during the third quarter, compared with the prior
fiscal year quarter ended March 31, 2014 are listed below. Production
for our producing properties reflects the actual production subject to
our interests reported to us by the various operators or from the
operator’s publicly available information.
Principal Producing Properties
Andacollo – Payable gold production in concentrates decreased 8%
as a result of lower mill production over the last few months. Harder
ore and unplanned maintenance downtime in the concentrator impacted
copper concentrate shipments early in calendar 2015, while a failure of
the tailings thickener and scheduled maintenance impacted mill
production in the March quarter, which may impact our June quarter. We
are currently expecting a stronger second half of the year at
Andacollo.
Cortez – Production at Cortez increased 59% over the prior year
quarter as surface mining activity increased at the Pipeline Complex,
where our royalty applies, while no significant mining activity occurred
in these areas during the prior year quarter. While Barrick expects
production subject to our royalty interests to be lower in calendar
2015, stripping of the Crossroads Deposit is scheduled to begin in 2015
where reserves subject to our interest total 3 million ounces.
Holt – Production decreased 8% as both ore milled and the ore
grade were lower. Zone 4 contributed 70% of the ore and Zone 6
contributed the remainder. Although lower than the December 2014
quarter, throughput of 1,200 tonnes per day was in line with the
calendar 2014 production rate. Mill recoveries were at their expected
95% level for the current quarter.
Mount Milligan – Production increased 18% to 46,100 ounces of
payable gold during the quarter. However, throughput and production were
impacted by frozen and plugged feeders and unscheduled mechanical
issues. Thompson Creek implemented action plans to address the issues.
Mill throughput averaged 39,569 tonnes per day during the quarter,
compared to 33,278 tonnes per day for the prior year quarter. Throughput
improved during the last half of March 2015, achieving 50,000 to 54,000
tonnes per day.
Mulatos – Production attributable to our royalty interest
increased 24%, aided by the timing of the final settlement of gold that
was produced at the end of the fourth calendar quarter of 2014, but for
which settlement with the refinery had not yet occurred.
Peñasquito – Payable gold production subject to Royal Gold’s
royalty interest, which lags Goldcorp’s reported production due to the
timing of concentrate shipments, increased nearly 50% over the prior
year quarter to approximately 174,000 ounces, while silver, lead and
zinc production decreased by 16%, 13% and 8%, respectively, over the
prior year quarter. Goldcorp expects the gold production for calendar
2015 to be weighted to the second half of the calendar year as mining
will move into the higher-grade portions of the Peñasco pit beginning
next quarter.
Robinson – Gold and copper production significantly increased
over the prior year quarter. The increase in production is due to the
planned mine sequence moving back to the higher-grade Ruth pit, compared
to production from the Liberty pit in the prior year quarter.
Voisey’s Bay – Nickel production decreased 7%, as the Voisey’s
Bay mill experienced unplanned maintenance in January to repair the SAG
mill. The operation then returned to full production. Copper production
increased 8%.
Vale reports that the ramp-up of its new Long Harbour Processing Plant
is underway with the plant producing over 500 tonnes of finished nickel
in 1Q15. The plant is currently operating on a blend of nickel matte
from its Indonesian operations and Voisey’s Bay concentrate and will
process only Voisey’s Bay concentrate as of the end of 2015.
Anticipating this transition, the Company has engaged in discussions
with Vale concerning calculation of the royalty once Voisey’s Bay nickel
concentrates are processed at Long Harbour. While the Company may
continue to engage in these discussions, there is no assurance that the
Company and Vale will reach agreement on the proper calculation under
the terms of the royalty agreement.
Historically, Vale has supplied the Company with Voisey’s Bay nickel
concentrate shipment data on a monthly basis, and copper concentrate
shipment data on a quarterly basis. This data has allowed us to estimate
our Voisey’s Bay quarterly royalty revenue for financial reporting
purposes. We did not receive all of this data for the months relevant to
the royalty payments due for the December 2014 and March 2015 quarters.
Consequently, our March 2015 quarterly revenue estimate is based on
historic concentrate shipment data, as well as an adjustment to our
estimated December 2014 quarterly revenue based upon the actual royalty
payment received in February 2015. For future reporting periods, the
Company intends to recognize Voisey’s Bay royalty revenue on a cash
basis, or in the period in which actual payment information is received
from Vale. Accordingly, the revenue recognized for the Voisey’s Bay
royalty for the June 2015 quarter may only include adjustments from the
estimated March 2015 quarterly revenue.
Third quarter production and revenue for the Company’s principal royalty
and stream interests are shown in Tables 1 and 2, historical production
data is shown in Table 3, and a comparison of operators’ 2015 production
estimates to actual production is shown in Table 4. For more detailed
information about each of our principal royalty and stream properties,
please refer to the Company’s most recent Annual Report on Form 10-K,
our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed
with the SEC and available on the SEC’s website located at www.sec.gov,
or our website located at www.royalgold.com.
CORPORATE PROFILE
Royal Gold is a precious metals royalty and stream company engaged in
the acquisition and management of precious metal royalties, streams, and
similar production based interests. The Company owns interests on 196
properties on six continents, including interests on 38 producing mines
and 23 development stage projects. Royal Gold is publicly traded on the
NASDAQ Global Select Market under the symbol “RGLD,” and on the Toronto
Stock Exchange under the symbol “RGL.” The Company’s website is located
at www.royalgold.com.
Note: Management’s conference call reviewing the third quarter
results will be held Thursday, April 30, at 10:00 a.m. Mountain Time
(noon Eastern Time) and will be available by calling (855) 209-8260
(North America) or (412) 542-4106 (international), conference title
“Royal Gold.” The call will be simultaneously broadcast on the Company’s
website at www.royalgold.com
under the “Presentations” section. A replay of this webcast will be
available on the Company’s website approximately two hours after the
call ends.
___________________________
Cautionary “Safe Harbor” Statement Under the Private Securities
Litigation Reform Act of 1995: With the exception of historical
matters, the matters discussed in this press release are forward-looking
statements that involve risks and uncertainties that could cause actual
results to differ materially from projections or estimates contained
herein. Such forward-looking statements include statements about the
Company’s ability to invest in additional quality properties, operators’
expectations of construction, ramp up, production, and mine life,
resolution of regulatory and legal proceedings (including with Vale
regarding Voisey’s Bay), and other developments at various mines.
Factors that could cause actual results to differ materially from the
projections include, among others, precious metals, copper and nickel
prices; performance of and production at the Company's royalty and
stream properties; the ability of the various operators to bring
projects into production as expected; delays in the operators securing
or their inability to secure necessary governmental permits; decisions
and activities of the operators of the Company's royalty and stream
properties; unanticipated grade, geological, metallurgical, processing,
liquidity or other problems the operators of the mining properties may
encounter; completion of feasibility studies; changes in operators’
project parameters as plans continue to be refined; changes in estimates
of reserves and mineralization by the operators of the Company’s royalty
and stream properties; contests to the Company’s royalty and stream
interests and title and other defects to the Company’s royalty and
stream properties; errors or disputes in calculating royalty and stream
payments, or payments not made in accordance with royalty and stream
agreements; economic and market conditions; risks associated with
conducting business in foreign countries; changes in laws governing the
Company and its royalty and stream properties or the operators of such
properties; and other subsequent events; as well as other factors
described in the Company's Annual Report on Form 10-K, Quarterly Reports
on Form 10-Q, and other filings with the Securities and Exchange
Commission. Most of these factors are beyond the Company’s ability to
predict or control. The Company disclaims any obligation to update any
forward-looking statement made herein. Readers are cautioned not to put
undue reliance on forward-looking statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1
Third Quarter Fiscal 2015
Revenue and Reported Production for Principal Royalty and
Stream Interests
Three Months Ended March 31, 2015 and March 31, 2014
(In thousands, except reported production in oz. and lbs.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
March 31, 2015
|
|
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
|
|
|
Reported
|
|
Royalty/Stream
|
|
|
Metal(s)
|
|
|
Revenue
|
|
|
Production1
|
|
|
Revenue
|
|
|
Production1
|
|
Stream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mount Milligan
|
|
|
Gold
|
|
|
$ 29,718
|
|
|
24,200
|
|
oz.
|
|
|
$ 5,953
|
|
|
4,500
|
|
oz.
|
|
Royalty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andacollo
|
|
|
Gold
|
|
|
$ 8,507
|
|
|
9,500
|
|
oz.
|
|
|
$ 10,197
|
|
|
10,400
|
|
oz.
|
|
Peñasquito
|
|
|
|
|
|
$ 7,253
|
|
|
|
|
|
|
|
$ 7,262
|
|
|
|
|
|
|
|
|
|
Gold
|
|
|
|
|
|
177,200
|
|
oz.
|
|
|
|
|
|
118,700
|
|
oz.
|
|
|
|
|
Silver
|
|
|
|
|
|
6.0
|
|
Moz.
|
|
|
|
|
|
7.1
|
|
Moz.
|
|
|
|
|
Lead
|
|
|
|
|
|
39.5
|
|
Mlbs.
|
|
|
|
|
|
45.3
|
|
Mlbs.
|
|
|
|
|
Zinc
|
|
|
|
|
|
82.6
|
|
Mlbs.
|
|
|
|
|
|
90.1
|
|
Mlbs.
|
|
Cortez
|
|
|
Gold
|
|
|
$ 5,025
|
|
|
65,200
|
|
oz.
|
|
|
$ 3,021
|
|
|
41,100
|
|
oz.
|
|
Holt
|
|
|
Gold
|
|
|
$ 3,208
|
|
|
16,700
|
|
oz.
|
|
|
$ 3,848
|
|
|
17,600
|
|
oz.
|
|
Mulatos
|
|
|
Gold
|
|
|
$ 2,538
|
|
|
42,500
|
|
oz.
|
|
|
$ 2,162
|
|
|
34,400
|
|
oz.
|
|
Voisey's Bay
|
|
|
|
|
|
$ 1,919
|
|
|
|
|
|
|
|
$ 6,311
|
|
|
|
|
|
|
|
|
|
Nickel
|
|
|
|
|
|
17.2
|
|
Mlbs.
|
|
|
|
|
|
39.9
|
|
Mlbs.
|
|
|
|
|
Copper
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
9.7
|
|
Mlbs.
|
|
Robinson
|
|
|
|
|
|
$ 1,866
|
|
|
|
|
|
|
|
$ 1,010
|
|
|
|
|
|
|
|
|
|
Gold
|
|
|
|
|
|
10,800
|
|
oz.
|
|
|
|
|
|
3,900
|
|
oz.
|
|
|
|
|
Copper
|
|
|
|
|
|
29.1
|
|
Mlbs.
|
|
|
|
|
|
10.7
|
|
Mlbs.
|
|
Other
|
|
|
Various
|
|
|
$ 14,076
|
|
|
N/A
|
|
|
|
|
$ 17,984
|
|
|
N/A
|
|
|
|
Total Revenue
|
|
|
|
|
|
$ 74,110
|
|
|
|
|
|
|
|
$ 57,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 2
Third Quarter Fiscal 2015
Revenue and Reported Production for Principal Royalty and
Stream Interests
Nine Months Ended March 31, 2015 and March 31, 2014
(In thousands, except reported production in oz. and lbs.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
March 31, 2015
|
|
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
|
|
|
Reported
|
|
Royalty/Stream
|
|
|
Metal(s)
|
|
|
Revenue
|
|
|
Production1
|
|
|
Revenue
|
|
|
Production1
|
|
Stream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mount Milligan
|
|
|
Gold
|
|
|
$ 66,693
|
|
|
53,900
|
|
oz.
|
|
|
$ 8,591
|
|
|
6,600
|
|
oz.
|
|
Royalty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andacollo
|
|
|
Gold
|
|
|
$ 28,599
|
|
|
31,000
|
|
oz.
|
|
|
$ 39,089
|
|
|
40,400
|
|
oz.
|
|
Peñasquito
|
|
|
|
|
|
$ 19,936
|
|
|
|
|
|
|
|
$ 20,824
|
|
|
|
|
|
|
|
|
|
Gold
|
|
|
|
|
|
445,300
|
|
oz.
|
|
|
|
|
|
366,000
|
|
oz.
|
|
|
|
|
Silver
|
|
|
|
|
|
17.6
|
|
Moz.
|
|
|
|
|
|
19.8
|
|
Moz.
|
|
|
|
|
Lead
|
|
|
|
|
|
110.2
|
|
Mlbs.
|
|
|
|
|
|
132.2
|
|
Mlbs.
|
|
|
|
|
Zinc
|
|
|
|
|
|
252.0
|
|
Mlbs.
|
|
|
|
|
|
233.8
|
|
Mlbs.
|
|
Cortez
|
|
|
Gold
|
|
|
$ 14,761
|
|
|
185,100
|
|
oz.
|
|
|
$ 4,540
|
|
|
55,100
|
|
oz.
|
|
Voisey's Bay
|
|
|
|
|
|
$ 13,645
|
|
|
|
|
|
|
|
$ 19,244
|
|
|
|
|
|
|
|
|
|
Nickel
|
|
|
|
|
|
53.8
|
|
Mlbs.
|
|
|
|
|
|
96.8
|
|
Mlbs.
|
|
|
|
|
Copper
|
|
|
|
|
|
44.0
|
|
Mlbs.
|
|
|
|
|
|
70.8
|
|
Mlbs.
|
|
Holt
|
|
|
Gold
|
|
|
$ 9,043
|
|
|
45,800
|
|
oz.
|
|
|
$ 10,452
|
|
|
47,500
|
|
oz.
|
|
Mulatos
|
|
|
Gold
|
|
|
$ 6,301
|
|
|
105,300
|
|
oz.
|
|
|
$ 7,340
|
|
|
116,200
|
|
oz.
|
|
Robinson
|
|
|
|
|
|
$ 5,600
|
|
|
|
|
|
|
|
$ 4,896
|
|
|
|
|
|
|
|
|
|
Gold
|
|
|
|
|
|
22,500
|
|
oz.
|
|
|
|
|
|
21,800
|
|
oz.
|
|
|
|
|
Copper
|
|
|
|
|
|
74.5
|
|
Mlbs.
|
|
|
|
|
|
50.5
|
|
Mlbs.
|
|
Other
|
|
|
Various
|
|
|
$ 39,861
|
|
|
N/A
|
|
|
|
|
$ 52,044
|
|
|
N/A
|
|
|
|
Total Revenue
|
|
|
|
|
|
$ 204,439
|
|
|
|
|
|
|
|
$ 167,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 3
Historical Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Production For The Quarter Ended1
|
|
Property
|
|
|
2015
|
|
|
Operator
|
|
|
Metal(s)
|
|
|
Mar. 31, 2015
|
|
|
Dec. 31, 2014
|
|
|
Sep. 30, 2014
|
|
|
Jun. 30, 2014
|
|
|
Mar. 31, 2014
|
|
Andacollo2
|
|
|
75%
|
|
|
Teck
|
|
|
Gold
|
|
|
9,500
|
|
oz.
|
|
|
10,500
|
|
oz.
|
|
|
11,000
|
|
oz.
|
|
|
10,000
|
|
oz.
|
|
|
10,400
|
|
oz.
|
|
Cortez3
|
|
|
GSR1 and GSR2,
GSR3, NVR1
|
|
|
Barrick
|
|
|
Gold
|
|
|
65,200
|
|
oz.
|
|
|
60,400
|
|
oz.
|
|
|
59,500
|
|
oz.
|
|
|
40,300
|
|
oz.
|
|
|
41,100
|
|
oz.
|
|
Holt
|
|
|
0.00013 x quarterly
average gold price
|
|
|
St Andrew
Goldfields
|
|
|
Gold
|
|
|
16,700
|
|
oz.
|
|
|
14,300
|
|
oz.
|
|
|
14,800
|
|
oz.
|
|
|
15,600
|
|
oz.
|
|
|
17,600
|
|
oz.
|
|
Mount Milligan4
|
|
|
Gold stream -
52.25% of payable gold
|
|
|
Thompson Creek
|
|
|
Gold
|
|
|
24,200
|
|
oz.
|
|
|
14,300
|
|
oz.
|
|
|
15,300
|
|
oz.
|
|
|
14,400
|
|
oz.
|
|
|
4,500
|
|
oz.
|
|
Mulatos5
|
|
|
1.0% - 5.0% NSR
|
|
|
Alamos
|
|
|
Gold
|
|
|
42,500
|
|
oz.
|
|
|
34,500
|
|
oz.
|
|
|
28,400
|
|
oz.
|
|
|
33,600
|
|
oz.
|
|
|
34,400
|
|
oz.
|
|
Peñasquito
|
|
|
2.0% NSR
|
|
|
Goldcorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold
|
|
|
177,200
|
|
oz.
|
|
|
125,000
|
|
oz.
|
|
|
143,100
|
|
oz.
|
|
|
168,100
|
|
oz.
|
|
|
118,700
|
|
oz.
|
|
|
|
|
|
|
|
|
|
|
Silver
|
|
|
6.0
|
|
Moz.
|
|
|
5.1
|
|
Moz.
|
|
|
6.5
|
|
Moz.
|
|
|
7.8
|
|
Moz.
|
|
|
7.1
|
|
Moz.
|
|
|
|
|
|
|
|
|
|
|
Lead
|
|
|
39.5
|
|
Mlbs.
|
|
|
29.5
|
|
Mlbs.
|
|
|
41.3
|
|
Mlbs.
|
|
|
43.2
|
|
Mlbs.
|
|
|
45.3
|
|
Mlbs.
|
|
|
|
|
|
|
|
|
|
|
Zinc
|
|
|
82.6
|
|
Mlbs.
|
|
|
84.0
|
|
Mlbs.
|
|
|
85.4
|
|
Mlbs.
|
|
|
77.0
|
|
Mlbs.
|
|
|
90.1
|
|
Mlbs.
|
|
Robinson
|
|
|
3.0% NSR
|
|
|
KGHM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold
|
|
|
10,800
|
|
oz.
|
|
|
5,100
|
|
oz.
|
|
|
6,600
|
|
oz.
|
|
|
5,800
|
|
oz.
|
|
|
3,900
|
|
oz.
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
|
29.1
|
|
Mlbs.
|
|
|
19.3
|
|
Mlbs.
|
|
|
26.1
|
|
Mlbs.
|
|
|
19.1
|
|
Mlbs.
|
|
|
10.7
|
|
Mlbs.
|
|
Voisey's Bay
|
|
|
2.7% NSR
|
|
|
Vale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel
|
|
|
17.2
|
|
Mlbs.
|
|
|
19.6
|
|
Mlbs.
|
|
|
17.1
|
|
Mlbs.
|
|
|
26.9
|
|
Mlbs.
|
|
|
39.9
|
|
Mlbs.
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
|
NA
|
|
|
|
|
30.1
|
|
Mlbs.
|
|
|
22.0
|
|
Mlbs.
|
|
|
9.7
|
|
Mlbs.
|
|
|
9.7
|
|
Mlbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOOTNOTES
Tables 1, 2 and 3
|
|
|
|
|
|
1
|
|
Reported production relates to the amount of metal sales that are
subject to our royalty and stream interests for the stated period,
as reported to us by operators of the mines.
|
|
|
|
|
|
2
|
|
The royalty rate is 75% until 910,000 payable ounces of gold have
been produced – 50% thereafter. There have been approximately
248,000 cumulative payable ounces produced as of March 31, 2015.
Gold is produced as a by-product of copper.
|
|
|
|
|
|
3
|
|
Royalty percentages: GSR1 and GSR2 – 0.40 to 5.0% (sliding-scale):
GSR3 – 0.71%; NVR1 – 1.0140% excluding Crossroads and 0.6186% for
Crossroads.
|
|
|
|
|
|
4
|
|
For our streaming interest at Mount Milligan, our revenue is a
product of the reported production, our 52.25% stream interest, an
applicable provisional percentage (for the first 12 shipments only)
and an average gold sale price for the period.
|
|
|
|
|
|
5
|
|
The Company’s royalty is subject to a 2.0 million ounce cap on gold
production. There have been approximately 1.37 million ounces of
cumulative production as of March 31, 2015. NSR sliding-scale
schedule (price of gold per ounce – royalty rate): $0.00 to $299.99
– 1.0%; $300 to $324.99 – 1.50%; $325 to $349.99 – 2.0%; $350 to
$374.99 – 3.0%; $375 to $399.99 – 4.0%; $400 or higher – 5.0%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 4
Calendar 2015 Operators’ Production Estimate
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar 2015 Operator’s Production Estimate1,2
|
|
|
Calendar 2015 Operator's Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual3
|
|
|
|
|
Gold
|
|
|
Silver
|
|
|
Base Metals
|
|
|
Gold
|
|
|
Silver
|
|
|
Base Metals
|
|
Royalty/Stream
|
|
|
(oz.)
|
|
|
(oz.)
|
|
|
(lbs.)
|
|
|
(oz.)
|
|
|
(oz.)
|
|
|
(lbs.)
|
|
Andacollo4
|
|
|
52,200
|
|
|
-
|
|
|
-
|
|
|
10,300
|
|
|
-
|
|
|
-
|
|
Cortez GSR1
|
|
|
104,100
|
|
|
-
|
|
|
-
|
|
|
48,200
|
|
|
-
|
|
|
-
|
|
Cortez GSR2
|
|
|
27,900
|
|
|
-
|
|
|
-
|
|
|
17,000
|
|
|
-
|
|
|
-
|
|
Cortez GSR3
|
|
|
132,000
|
|
|
-
|
|
|
-
|
|
|
65,200
|
|
|
-
|
|
|
-
|
|
Cortez NVR1
|
|
|
97,200
|
|
|
-
|
|
|
-
|
|
|
48,300
|
|
|
-
|
|
|
-
|
|
Holt
|
|
|
64,000
|
|
|
-
|
|
|
-
|
|
|
16,200
|
|
|
-
|
|
|
-
|
|
Mount Milligan5
|
|
|
220,000-240,000
|
|
|
-
|
|
|
-
|
|
|
46,100
|
|
|
-
|
|
|
-
|
|
Mulatos6
|
|
|
150,000-170,000
|
|
|
-
|
|
|
-
|
|
|
N/A
|
|
|
-
|
|
|
-
|
|
Peñasquito7,8
|
|
|
700,000-750,000
|
|
|
24-26 million
|
|
|
-
|
|
|
155,600
|
|
|
-
|
|
|
-
|
|
Lead
|
|
|
|
|
|
|
|
|
175-185 million
|
|
|
|
|
|
|
|
|
N/A
|
|
Zinc
|
|
|
|
|
|
|
|
|
400-415 million
|
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
1
|
|
There can be no assurance that production estimates received from
our operators will be achieved. Please refer to our cautionary
language regarding forward-looking statements preceding Table 1
above, as well as the Risk Factors identified in Part I, Item 1A, of
our Fiscal 2014 10-K for information regarding factors that could
affect actual results.
|
|
|
|
|
|
2
|
|
The operators of our Voisey’s Bay and Robinson royalty interests did
not release public production guidance for calendar 2015.
|
|
|
|
|
|
3
|
|
Actual production figures for Andacollo and Cortez are based on
information provided to us by the operators, and actual production
figures for Holt, Mount Milligan, Mulatos and Peñasquito (gold) are
the operators’ publicly reported figures.
|
|
|
|
|
|
4
|
|
The estimated production figure shown for Andacollo is contained
gold in concentrate.
|
|
|
|
|
|
5
|
|
The estimated and actual production figures shown for Mount Milligan
are payable gold in concentrate.
|
|
|
|
|
|
6
|
|
Actual production was not available from the operator as of the date
of this press release.
|
|
|
|
|
|
7
|
|
The estimated gold and silver production figures reflect payable
gold and silver in concentrate and doré, while the estimated lead
and zinc production figures reflect payable metal in concentrate.
|
|
|
|
|
|
8
|
|
The actual gold production figure for gold reflects payable gold in
concentrate and doré as reported by the operator. The actual
production for silver, lead and zinc were not publicly available.
The Company’s royalty interest at Peñasquito includes gold, silver,
lead and zinc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Balance Sheets
(Unaudited, in thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
|
$
|
715,228
|
|
|
|
$
|
659,536
|
|
|
Royalty receivables
|
|
|
|
39,486
|
|
|
|
|
46,654
|
|
|
Income tax receivable
|
|
|
|
-
|
|
|
|
|
21,947
|
|
|
Prepaid expenses and other
|
|
|
|
4,911
|
|
|
|
|
7,840
|
|
|
Total current assets
|
|
|
|
759,625
|
|
|
|
|
735,977
|
|
|
|
|
|
|
|
|
|
|
Royalty and stream interests, net
|
|
|
|
2,109,702
|
|
|
|
|
2,109,067
|
|
|
Available-for-sale securities
|
|
|
|
5,619
|
|
|
|
|
9,608
|
|
|
Other assets
|
|
|
|
35,081
|
|
|
|
|
36,892
|
|
|
Total assets
|
|
|
$
|
2,910,027
|
|
|
|
$
|
2,891,544
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
2,205
|
|
|
|
|
3,897
|
|
|
Dividends payable
|
|
|
|
14,342
|
|
|
|
|
13,678
|
|
|
Foreign withholding taxes payable
|
|
|
|
198
|
|
|
|
|
2,199
|
|
|
Income tax payable
|
|
|
|
3,170
|
|
|
|
|
-
|
|
|
Other current liabilities
|
|
|
|
5,791
|
|
|
|
|
2,730
|
|
|
Total current liabilities
|
|
|
|
25,706
|
|
|
|
|
22,504
|
|
|
|
|
|
|
|
|
|
|
Debt
|
|
|
|
319,484
|
|
|
|
|
311,860
|
|
|
Deferred tax liabilities
|
|
|
|
135,666
|
|
|
|
|
169,865
|
|
|
Uncertain tax positions
|
|
|
|
15,461
|
|
|
|
|
13,725
|
|
|
Other long-term liabilities
|
|
|
|
694
|
|
|
|
|
1,033
|
|
|
Total liabilities
|
|
|
|
497,011
|
|
|
|
|
518,987
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, authorized 10,000,000 shares
authorized;
and 0 shares issued
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Common stock, $.01 par value, 100,000,000 shares authorized; and
65,029,065
and 64,578,401 shares outstanding, respectively
|
|
|
|
650
|
|
|
|
|
646
|
|
|
Exchangeable shares, no par value, 1,806,649 shares issued, less
1,802,167
and 1,426,792 redeemed shares, respectively
|
|
|
|
197
|
|
|
|
|
16,718
|
|
|
Additional paid-in capital
|
|
|
|
2,168,675
|
|
|
|
|
2,147,650
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(4,149
|
)
|
|
|
|
(160
|
)
|
|
Accumulated earnings
|
|
|
|
184,644
|
|
|
|
|
189,871
|
|
|
Total Royal Gold stockholders’ equity
|
|
|
|
2,350,017
|
|
|
|
|
2,354,725
|
|
|
Non-controlling interests
|
|
|
|
62,999
|
|
|
|
|
17,832
|
|
|
Total equity
|
|
|
|
2,413,016
|
|
|
|
|
2,372,557
|
|
|
Total liabilities and equity
|
|
|
$
|
2,910,027
|
|
|
|
$
|
2,891,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Statements of Operations and Comprehensive Income
(Unaudited, in thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
|
|
|
For The Nine Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
Revenue
|
|
|
$
|
74,110
|
|
|
|
$
|
57,748
|
|
|
|
|
|
$
|
204,439
|
|
|
|
$
|
167,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
10,542
|
|
|
|
|
1,940
|
|
|
|
|
|
|
23,452
|
|
|
|
|
2,875
|
|
|
General and administrative
|
|
|
|
5,545
|
|
|
|
|
3,866
|
|
|
|
|
|
|
21,197
|
|
|
|
|
15,093
|
|
|
Production taxes
|
|
|
|
935
|
|
|
|
|
1,723
|
|
|
|
|
|
|
4,356
|
|
|
|
|
5,110
|
|
|
Exploration Costs
|
|
|
|
155
|
|
|
|
|
-
|
|
|
|
|
|
|
155
|
|
|
|
|
-
|
|
|
Depreciation, depletion and amortization
|
|
|
|
24,783
|
|
|
|
|
21,605
|
|
|
|
|
|
|
67,273
|
|
|
|
|
66,676
|
|
|
Impairment of royalty and stream interests
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
28,339
|
|
|
|
|
-
|
|
|
Total costs and expenses
|
|
|
|
41,960
|
|
|
|
|
29,134
|
|
|
|
|
|
|
144,772
|
|
|
|
|
89,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
32,150
|
|
|
|
|
28,614
|
|
|
|
|
|
|
59,667
|
|
|
|
|
77,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
435
|
|
|
|
|
1,837
|
|
|
|
|
|
|
714
|
|
|
|
|
1,986
|
|
|
Interest and other expense
|
|
|
|
(6,433
|
)
|
|
|
|
(5,990
|
)
|
|
|
|
|
|
(19,502
|
)
|
|
|
|
(17,580
|
)
|
|
Income before income taxes
|
|
|
|
26,152
|
|
|
|
|
24,461
|
|
|
|
|
|
|
40,879
|
|
|
|
|
61,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
(1,041
|
)
|
|
|
|
(3,980
|
)
|
|
|
|
|
|
(3,172
|
)
|
|
|
|
(15,133
|
)
|
|
Net income
|
|
|
|
25,111
|
|
|
|
|
20,481
|
|
|
|
|
|
|
37,707
|
|
|
|
|
46,539
|
|
|
Net income attributable to non-controlling interests
|
|
|
|
(97
|
)
|
|
|
|
(338
|
)
|
|
|
|
|
|
(559
|
)
|
|
|
|
(535
|
)
|
|
Net income attributable to Royal Gold common stockholders
|
|
|
$
|
25,014
|
|
|
|
$
|
20,143
|
|
|
|
|
|
$
|
37,148
|
|
|
|
$
|
46,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
25,111
|
|
|
|
$
|
20,481
|
|
|
|
|
|
$
|
37,707
|
|
|
|
$
|
46,539
|
|
|
Adjustments to comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized change in market value of available-for-sale securities
|
|
|
|
(2,168
|
)
|
|
|
|
(127
|
)
|
|
|
|
|
|
(3,988
|
)
|
|
|
|
(2,415
|
)
|
|
Comprehensive income
|
|
|
|
22,943
|
|
|
|
|
20,354
|
|
|
|
|
|
|
33,719
|
|
|
|
|
44,124
|
|
|
Comprehensive income attributable to non-controlling interests
|
|
|
|
(97
|
)
|
|
|
|
(338
|
)
|
|
|
|
|
|
(559
|
)
|
|
|
|
(535
|
)
|
|
Comprehensive income attributable to Royal Gold stockholders
|
|
|
$
|
22,846
|
|
|
|
$
|
20,016
|
|
|
|
|
|
$
|
33,160
|
|
|
|
$
|
43,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share available to Royal Gold common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
$
|
0.38
|
|
|
|
$
|
0.31
|
|
|
|
|
|
$
|
0.57
|
|
|
|
$
|
0.71
|
|
|
Basic weighted average shares outstanding
|
|
|
|
65,033,547
|
|
|
|
|
64,963,605
|
|
|
|
|
|
|
64,999,331
|
|
|
|
|
64,895,464
|
|
|
Diluted earnings per share
|
|
|
$
|
0.38
|
|
|
|
$
|
0.31
|
|
|
|
|
|
$
|
0.57
|
|
|
|
$
|
0.71
|
|
|
Diluted weighted average shares outstanding
|
|
|
|
65,129,362
|
|
|
|
|
65,082,780
|
|
|
|
|
|
|
65,122,313
|
|
|
|
|
65,012,901
|
|
|
Cash dividends declared per common share
|
|
|
$
|
0.22
|
|
|
|
$
|
0.21
|
|
|
|
|
|
$
|
0.65
|
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Statements of Cash Flows
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
|
|
For The Nine Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
25,111
|
|
|
|
$
|
20,481
|
|
|
|
|
$
|
37,707
|
|
|
|
$
|
46,539
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
24,783
|
|
|
|
|
21,605
|
|
|
|
|
|
67,273
|
|
|
|
|
66,676
|
|
|
Non-cash employee stock compensation expense
|
|
|
|
836
|
|
|
|
|
(470
|
)
|
|
|
|
|
3,660
|
|
|
|
|
1,289
|
|
|
Gain on distribution to non-controlling interest
|
|
|
|
-
|
|
|
|
|
(259
|
)
|
|
|
|
|
-
|
|
|
|
|
(259
|
)
|
|
Amortization of debt discount
|
|
|
|
2,611
|
|
|
|
|
2,418
|
|
|
|
|
|
7,624
|
|
|
|
|
7,138
|
|
|
Impairment of royalty and stream interests
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
28,339
|
|
|
|
|
-
|
|
|
Tax benefit of stock-based compensation exercises
|
|
|
|
-
|
|
|
|
|
(112
|
)
|
|
|
|
|
(74
|
)
|
|
|
|
(320
|
)
|
|
Deferred tax benefit
|
|
|
|
(17,096
|
)
|
|
|
|
(4,964
|
)
|
|
|
|
|
(34,199
|
)
|
|
|
|
(13,002
|
)
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty receivables
|
|
|
|
(2,172
|
)
|
|
|
|
845
|
|
|
|
|
|
7,168
|
|
|
|
|
8,175
|
|
|
Prepaid expenses and other assets
|
|
|
|
1,127
|
|
|
|
|
(672
|
)
|
|
|
|
|
4,471
|
|
|
|
|
12,329
|
|
|
Accounts payable
|
|
|
|
(560
|
)
|
|
|
|
1,005
|
|
|
|
|
|
(1,742
|
)
|
|
|
|
194
|
|
|
Foreign withholding taxes payable
|
|
|
|
(2
|
)
|
|
|
|
(1,425
|
)
|
|
|
|
|
(2,001
|
)
|
|
|
|
(11,533
|
)
|
|
Income taxes payable (receivable)
|
|
|
|
26,969
|
|
|
|
|
3,075
|
|
|
|
|
|
25,191
|
|
|
|
|
(4,551
|
)
|
|
Other liabilities
|
|
|
|
4,313
|
|
|
|
|
3,353
|
|
|
|
|
|
4,777
|
|
|
|
|
2,411
|
|
|
Net cash provided by operating activities
|
|
|
$
|
65,920
|
|
|
|
$
|
44,880
|
|
|
|
|
$
|
148,194
|
|
|
|
$
|
115,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of royalty and stream interests
|
|
|
|
(21,607
|
)
|
|
|
|
(31,603
|
)
|
|
|
|
|
(60,341
|
)
|
|
|
|
(79,692
|
)
|
|
Tulsequah stream termination
|
|
|
|
10,000
|
|
|
|
|
-
|
|
|
|
|
|
10,000
|
|
|
|
|
-
|
|
|
Other
|
|
|
|
446
|
|
|
|
|
281
|
|
|
|
|
|
(71
|
)
|
|
|
|
227
|
|
|
Net cash used in investing activities
|
|
|
$
|
(11,161
|
)
|
|
|
$
|
(31,322
|
)
|
|
|
|
$
|
(50,412
|
)
|
|
|
$
|
(79,465
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock
|
|
|
|
-
|
|
|
|
|
467
|
|
|
|
|
|
775
|
|
|
|
|
561
|
|
|
Common stock dividends
|
|
|
|
(14,343
|
)
|
|
|
|
(13,674
|
)
|
|
|
|
|
(41,712
|
)
|
|
|
|
(39,706
|
)
|
|
Purchase of additional royalty interest from non-controlling interest
|
|
|
|
-
|
|
|
|
|
(11,522
|
)
|
|
|
|
|
-
|
|
|
|
|
(11,522
|
)
|
|
Debt issuance costs
|
|
|
|
-
|
|
|
|
|
(1,284
|
)
|
|
|
|
|
-
|
|
|
|
|
(1,284
|
)
|
|
Distribution to non-controlling interests
|
|
|
|
(316
|
)
|
|
|
|
(834
|
)
|
|
|
|
|
(1,227
|
)
|
|
|
|
(1,913
|
)
|
|
Tax expense of stock-based compensation exercises
|
|
|
|
-
|
|
|
|
|
112
|
|
|
|
|
|
74
|
|
|
|
|
320
|
|
|
Net cash used in financing activities
|
|
|
$
|
(14,659
|
)
|
|
|
$
|
(26,735
|
)
|
|
|
|
$
|
(42,090
|
)
|
|
|
$
|
(53,544
|
)
|
|
Net increase (decrease) in cash and equivalents
|
|
|
|
40,100
|
|
|
|
|
(13,177
|
)
|
|
|
|
|
55,692
|
|
|
|
|
(17,923
|
)
|
|
Cash and equivalents at beginning of period
|
|
|
|
675,128
|
|
|
|
|
659,289
|
|
|
|
|
|
659,536
|
|
|
|
|
664,035
|
|
|
Cash and equivalents at end of period
|
|
|
$
|
715,228
|
|
|
|
$
|
646,112
|
|
|
|
|
$
|
715,228
|
|
|
|
$
|
646,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE A
Non-GAAP Financial Measures
The Company computes and discloses Adjusted EBITDA. Adjusted EBITDA is a
non-GAAP financial measure. Adjusted EBITDA is defined by the Company as
net income plus depreciation, depletion and amortization, non-cash
charges, income tax expense, interest and other expense, and any
impairment of mining assets, less non-controlling interests in operating
income of consolidated subsidiaries, interest and other income, and any
royalty portfolio restructuring gains or losses. Other companies may
define and calculate this measure differently. Management believes that
Adjusted EBITDA is a useful measure of the performance of our royalty
and stream portfolio. Adjusted EBITDA identifies the cash generated in a
given period that will be available to fund the Company's future
operations, growth opportunities, shareholder dividends and to service
the Company's debt obligations. This information differs from measures
of performance determined in accordance with U.S. generally accepted
accounting principles (“GAAP”) and should not be considered in isolation
or as a substitute for measures of performance determined in accordance
with U.S. GAAP. Below is a reconciliation of net income to Adjusted
EBITDA.
|
|
|
|
|
|
|
|
|
|
Royal Gold, Inc.
Adjusted EBITDA Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
|
|
For The Nine Months Ended
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
|
|
(Unaudited, in thousands)
|
|
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
25,111
|
|
|
|
$
|
20,481
|
|
|
|
|
|
$
|
37,707
|
|
|
|
$
|
46,539
|
|
|
Depreciation, depletion and amortization
|
|
|
|
24,783
|
|
|
|
|
21,605
|
|
|
|
|
|
|
67,273
|
|
|
|
|
66,676
|
|
|
Non-cash employee stock compensation
|
|
|
|
836
|
|
|
|
|
(470
|
)
|
|
|
|
|
|
3,660
|
|
|
|
|
1,289
|
|
|
Allowance for uncollectible royalty receivables
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
2,997
|
|
|
|
|
-
|
|
|
Impairment of royalty and stream interests
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
28,339
|
|
|
|
|
-
|
|
|
Interest and other income
|
|
|
|
(435
|
)
|
|
|
|
(1,837
|
)
|
|
|
|
|
|
(714
|
)
|
|
|
|
(1,986
|
)
|
|
Interest and other expense
|
|
|
|
6,433
|
|
|
|
|
5,990
|
|
|
|
|
|
|
19,502
|
|
|
|
|
17,580
|
|
|
Income tax expense
|
|
|
|
1,041
|
|
|
|
|
3,980
|
|
|
|
|
|
|
3,172
|
|
|
|
|
15,133
|
|
|
Non-controlling interests in operating income of
consolidated
subsidiaries
|
|
|
|
(97
|
)
|
|
|
|
(80
|
)
|
|
|
|
|
|
(559
|
)
|
|
|
|
(277
|
)
|
|
Adjusted EBITDA
|
|
|
$
|
57,672
|
|
|
|
$
|
49,669
|
|
|
|
|
|
$
|
161,377
|
|
|
|
$
|
144,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: Royal Gold