DENVER--(BUSINESS WIRE)--
Royal Gold, Inc. (NASDAQ:RGLD)(TSX:RGL) (together with its
subsidiaries, “Royal Gold” or the “Company”) reports net income
attributable to Royal Gold stockholders (“net income”) of $18.7 million,
or $0.29 per basic share, on revenue of $69.0 million in the first
quarter of fiscal 2015 (“first quarter”, ended September 30, 2014),
compared with net income of $15.2 million, or $0.23 per share, on
revenue of $56.5 million in the first quarter of fiscal 2014. The
average gold price was $1,282 per ounce for the first quarter, down 3%
from $1,326 per ounce in the year ago quarter.
First Quarter Highlights:
-
Reported net income of $0.29 per share, up 23% from a year ago;
-
Adjusted EBITDA1 of $0.86 per basic share, or 81% of
revenue;
-
Fourth consecutive quarter of increased revenue from Mt. Milligan; and
-
Acquisition of a 2.0% net smelter return (“NSR”) royalty and a 3.0%
NSR royalty on the Tetlin polymetallic exploration stage project near
Tok, Alaska for total consideration of $6.0 million.
Subsequent Event:
-
Entry into a $175 million gold stream transaction with Euromax
Resources Ltd to finance a significant portion of the construction of
the Ilovitza gold-copper project in Macedonia.
Tony Jensen
, President and CEO, commented, “Fiscal 2015 is off to a good
start, with Mt. Milligan, Peñasquito and Cortez making strong
contributions to our financial performance. We closed two creative
transactions in the last 30 days that give us low cost options on
attractive assets and our balance sheet remains robust to pursue
additional opportunities for growth.”
For the first quarter, we recorded net income of $18.7 million, or $0.29
per basic share, compared with net income of $15.2 million, or $0.23 per
basic share, for the first fiscal quarter of 2014. Revenue in the first
quarter was higher than the year ago quarter due primarily to new
production at Mt. Milligan and production increases at Cortez and
Peñasquito.
Adjusted EBITDA for the first quarter was $55.7 million ($0.86 per basic
share), representing 81% of revenue, compared with Adjusted EBITDA of
$49.7 million ($0.77 per basic share), or 88% of revenue, for the year
ago quarter. Adjusted EBITDA, as a percentage of revenue, was lower in
the first quarter due to the inclusion of ongoing stream payments to Mt.
Milligan of $435 per ounce of gold, which are recorded as a cost of
sales and totaled $6.7 million during the first quarter.
The Company reported the effective tax rate was17.3% in the first
quarter, compared with 24.1% in the quarter ended September 30, 2013.
The decrease in the effective tax rate for the first quarter is
primarily related to a favorable tax rate associated with certain
operations in lower-tax jurisdictions and a decrease in tax expense
resulting from Chilean tax legislation enacted in the quarter, and the
re-measurement of our Chilean deferred tax assets to reflect the higher
corporate income tax rate. Without the one-time Chilean tax benefit, our
effective tax rate for the quarter would have been approximately 28%.
As of September 30, 2014, the Company had a working capital surplus of
$736.6 million. Current assets were $757.4 million (including $691.4
million in cash and equivalents), compared to current liabilities of
$20.8 million, resulting in a current ratio of 36 to 1.
RECENT DEVELOPMENTS
Mt.
Milligan Gold Stream
Thompson Creek reported that the ramp-up at Mt. Milligan continues to
progress as expected, with production of 60,400 ounces of payable gold
in the quarter ended September 30, 2014. Mill throughput continued to
fluctuate throughout the quarter and averaged 40,445 tonnes per day,
compared to 38,543 tonnes per day in the previous quarter. Thompson
Creek reported that they expect variations in throughput as they ramp up
production to 80% of design capacity, targeted by year-end calendar 2014.
During the first quarter, Royal Gold, through a wholly owned subsidiary,
purchased approximately 13,600 ounces of physical gold, which came from
a combination of provisional and final settlements associated with five
shipments of concentrate from Mt. Milligan. The Company sold
approximately 15,300 ounces of gold during the first quarter at an
average price of $1,281 per ounce, and had approximately 6,100 ounces of
gold in inventory as of September 30, 2014.
Deliveries of gold to Royal Gold are based on gold ounces shipped in
concentrates from Mt. Milligan multiplied by a 97% payable factor. Under
the purchase and sale agreement, the first 12 concentrate shipments from
Mt. Milligan are subject to gold deliveries based on the receipt of
provisional payments under each smelter contract. For shipments 1-4, 75%
of the gold ounces delivered to Royal Gold were delivered based on
receipt of the provisional payment under each smelter contract, and 25%
of the gold ounces were delivered upon final settlement under each
contract. For shipments 5-8, those percentages are 50% and 50%,
respectively, and for shipments 9-12, the percentages are 25% and 75%,
respectively. Thereafter, all deliveries will be based solely on final
settlement timing and volumes, subject to Thompson Creek’s smelter
contracts.
Phoenix Gold Project Stream
On September 8, 2014, Rubicon Minerals reported that the Phoenix Gold
Project remains on track for production in mid-2015, with mill
construction on schedule and underground development 24% complete.
Additional results from its 38,000 meter infill drilling program were
released in late September. As of September 30, 2014, Royal Gold had a
remaining commitment of $45 million as part of its Phoenix Gold Project
stream acquisition. Subsequent to quarter end, the Company made a $17
million payment as part of this commitment on October 3, 2014.
Tetlin Property Gold Royalty
On September 29, 2014, Royal Gold acquired from private parties a 2.0%
NSR royalty and a 3.0% NSR royalty over the Tetlin exploration project
located near Tok, Alaska, owned by Contango ORE, Inc. (“CORE”) for total
consideration of $6.0 million.
In addition to the acquisition of the royalty interests, Royal Gold
entered into a Master Agreement with CORE to form a joint venture (“JV”)
to advance exploration and development of the Tetlin project. Under the
Master Agreement, which is subject to CORE stockholder approval, CORE
will contribute its Tetlin lease and state mining claims, and the
Company will initially invest $5 million to fund exploration activity
and have the option to earn up to a 40% economic interest in the JV by
investing up to $30 million in further exploration and development of
the project (including the initial $5 million investment) prior to
October 2018. CORE stockholders holding beneficial ownership of
approximately 39% of CORE stock have agreed to vote in favor of the
transaction.
CORE released an initial mineral resource estimate for a portion of the
Tetlin project in January 2014. The Tetlin project covers approximately
700,000 acres and benefits from favorable topography and good access to
infrastructure through its connection to the Alaska Highway via a 23
mile gravel road and its proximity to the Port of Valdez, which is 250
miles away.
Ilovitza Gold Stream
On October 20, 2014, Royal Gold entered into a $175 million gold stream
transaction with Euromax Resources Ltd (“Euromax”) that will finance the
costs of permitting, early stage engineering and the completion of a
definitive feasibility study as well as a portion of the construction
costs of the Ilovitza gold-copper project in Macedonia. Royal Gold will
make two advance payments totaling $15 million towards completion of the
definitive feasibility study and permitting on the Ilovitza project,
followed by payments aggregating $160 million towards project
construction, subject, in each case, to certain conditions. Payment of
the first $7.5 million is conditioned upon Euromax raising an additional
$5 million in equity. Royal Gold’s decision to proceed with the second
$7.5 million payment and the construction financing is conditioned upon,
among other things, our satisfaction with the definitive feasibility
study and environmental evaluations, demonstrated project viability, and
sufficient project financing and permits to construct and operate the
mine. The construction financing would be contributed pro-rata with the
balance of the project funding. In return, Euromax will deliver physical
gold equal to 25% of gold produced from the Ilovitza project until
525,000 ounces have been delivered, and 12.5% thereafter. Royal Gold’s
purchase price per ounce will be 25% of the spot price at time of
delivery.
Royal Gold’s investment will be secured by pledges of Euromax’s equity
interests in the Macedonian ownership structure, intercompany agreements
in the Macedonian ownership structure, and the assets of the project,
some of which will require government approval. Royal Gold has agreed to
subordinate these security interests to up to $215 million in senior
financing incurred for the purpose of constructing the project, plus any
customary mining equipment capital leases for the project.
The Ilovitza project is located in southeastern Macedonia. Euromax has
completed a pre-feasibility study for the project which estimates
reserves of 2.45 million ounces of gold and 905 million pounds of
copper, average annual production of 35 million pounds of copper and
95,000 ounces of gold over a 23 year mine life, and expected production
startup in 2018.
PROPERTY HIGHLIGHTS
Highlights at certain of the Company’s principal producing and
development properties during the first quarter, compared with the prior
fiscal quarter ended September 30, 2013 are listed below. Production for
our producing properties reflects the actual production subject to our
interests reported to us by the various operators through
September 30, 2014.
Principal Producing Properties
Andacollo – Production decreased 37% compared to the prior year
quarter due to lower grades as expected in the mine plan. Teck has
returned to mining close to reserve grade, and we expect that trend to
continue.
Cortez – Production increased significantly over the prior year
quarter as surface mining activity at the Pipeline and Gap pits
increased during the current period. Additionally, an increase in
roaster ore from refractory material stockpiled at Cortez was
transported to Goldstrike when compared to the prior year quarter. Our
royalty interests cover the entire Pipeline and South Pipeline pit, part
of the Gap pit, and all of the Crossroads deposit.
Holt – Production decreased 13% over the prior year quarter as
the tonnage milled and the grade processed were both slightly down
during the current quarter. Given the nature of our royalty interest at
Holt, a change in the gold price can increase or decrease our royalty
interest. Thus, revenue was nearly 19% lower when considering the impact
of lower production and the lower average gold price for the quarter.
Mt. Milligan – Thompson Creek reported production of 60,400
ounces of payable gold in the first quarter, an increase of 63% over the
previous quarter, primarily due to higher gold grades and recovery. Mill
throughput averaged 40,445 tonnes per day during the first quarter, up
5% compared to the previous quarter. Throughput was impacted by downtime
to make various adjustments to the grinding and flotation circuits, as
well as to remediate some minor electrical issues. Thompson Creek
expects these modifications will provide improved performance in the
December quarter as they target 80% (48,000 tonnes per day) of design
capacity by the end of calendar 2014.
Mulatos – Production decreased 32% over the prior year quarter,
due to less high grade mill production and higher than normal rainfall,
which resulted in leach pad dilution and lower crusher throughput.
Alamos reported that they completed modifications to the milling circuit
and began processing San Carlos high grade ore in the first week of
October, and that they expect to achieve the lower end of their full
year production guidance of 150,000 ounces in calendar 2014. The
Company’s royalty is subject to a 2.0 million ounce cap on gold
production, and as of September 30, 2014, approximately 1.3 million
cumulative ounces of gold have been produced.
Peñasquito – Gold, lead and zinc production increased 41%, 4% and
16%, respectively, while reported silver production decreased slightly,
over the prior year quarter. Goldcorp reported that it is mining in the
higher grade portion of the pit, which it expects will continue through
calendar 2014 at a projected throughput of 110,000 tonnes per day.
Robinson – Reported gold production decreased 28% and reported
copper production increased 47% over the prior year quarter. Gold
production declined due to lower gold grades and recovery. Gold recovery
was adversely impacted by high pyrite ores that carry gold and are
rejected in flotation. Copper production increased during the current
quarter as a result of access to higher quality ore from the Ruth West
that was completed during the June 2014 quarter. The development of the
Ruth East push back will position the mine for higher quality ore
delivery commencing in the December quarter and continuing throughout
calendar 2015. KGHM reported that they expect to complete mining in the
Kimbley pit during the current quarter.
Voisey’s Bay – Reported nickel and copper production decreased
40% and 37%, respectively, over the prior year quarter due to lower ore
grades. Concentrate production was also impacted due to a ten day
planned maintenance shutdown on the Voisey’s Bay mill. In July, Long
Harbour achieved a major milestone with the production of the first
finished nickel from the facility. Initially, Long Harbour will process
primarily nickel matte from PT Vale Indonesia and transition to
processing solely concentrate from Voisey’s Bay at a later stage.
In anticipation of the transition from processing Voisey’s Bay nickel
concentrates at Vale’s Sudbury and Thompson smelters to processing at
the Long Harbour hydrometallurgical plant, the Company engaged in
discussions with Vale concerning calculation of the royalty once
Voisey’s Bay nickel concentrates are processed at Long Harbour. Vale
proposed a calculation of the royalty that the Company estimates could
result in the substantial reduction of royalty payable to the Company on
Voisey’s Bay nickel concentrates processed at Long Harbour. While the
Company may continue to engage in discussions concerning calculation of
the royalty on nickel concentrates processed at Long Harbour, there is
no guaranty that the Company and Vale will reach agreement on the proper
calculation under the terms of the royalty agreement. If no agreement is
reached, the Company intends to vigorously pursue all legal remedies to
ensure the appropriate calculation of the royalty and to enforce our
royalty interests at Voisey’s Bay.
First quarter production and revenue for the Company’s principal royalty
and stream interests are shown in Table 1 and historical production data
is shown in Table 2. For more detailed information about each of our
principal royalty and stream properties, please refer to the Company’s
most recent Annual Report on Form 10-K, our Quarterly Reports on Form
10-Q and Current Reports on Form 8-K filed with the SEC and available on
the SEC’s website located at www.sec.gov,
or our website located at www.royalgold.com.
CORPORATE PROFILE
Royal Gold is a precious metals royalty and stream company engaged in
the acquisition and management of precious metal royalties, streams, and
similar production based interests. The Company owns interests on 198
properties on six continents, including interests on 37 producing mines
and 23 development stage projects. Royal Gold is publicly traded on the
NASDAQ Global Select Market under the symbol “RGLD,” and on the Toronto
Stock Exchange under the symbol “RGL.” The Company’s website is located
at www.royalgold.com.
Note: Management’s conference call reviewing the first quarter
results will be held on Thursday, October 30 at 10:00 a.m.
Mountain Time (noon Eastern Time) and will be available by calling (866)
270-1533 (North America) or (412) 317-0797 (international),
conference title “Royal Gold.” The call will be simultaneously broadcast
on the Company’s website at www.royalgold.com
under the “Presentations” section. A replay of this webcast will be
available on the Company’s website approximately two hours after the
call ends.
___________________________
1 The Company defines Adjusted EBITDA, a non-GAAP financial
measure, as net income plus depreciation, depletion and amortization,
non-cash charges, income tax expense, interest and other expense, and
any impairment of mining assets, less non-controlling interests in
operating income of consolidated subsidiaries, interest and other
income, and any royalty portfolio restructuring gains or losses (see
Schedule A).
___________________________
Cautionary “Safe Harbor” Statement Under the Private Securities
Litigation Reform Act of 1995: With the exception of historical
matters, the matters discussed in this press release are forward-looking
statements that involve risks and uncertainties that could cause actual
results to differ materially from projections or estimates contained
herein. Such forward-looking statements include statements about the
Company’s ability to invest in additional quality properties; CORE
stockholder approval of the transaction contemplated by the Master
Agreement between CORE and the Company; and the operators’ expectation
of construction, ramp up, production, mine life, resolution of
regulatory and legal proceedings (including with Vale regarding Voisey’s
Bay) and other developments at various mines. Factors that could cause
actual results to differ materially from the projections include, among
others, precious metals, copper and nickel prices; performance of and
production at the Company's royalty properties; the ability of the
various operators to bring projects into production as expected; delays
in the operators securing or their inability to secure necessary
governmental permits; decisions and activities of the operators of the
Company's royalty properties; unanticipated grade, geological,
metallurgical, processing, liquidity or other problems the operators of
the mining properties may encounter; completion of feasibility studies;
changes in operators’ project parameters as plans continue to be
refined; changes in estimates of reserves and mineralization by the
operators of the Company’s royalty properties; contests to the Company’s
royalty interests and title and other defects to the Company’s royalty
properties; errors or disputes in calculating royalty payments, or
payments not made in accordance with royalty agreements; economic and
market conditions; risks associated with conducting business in foreign
countries; changes in laws governing the Company and its royalty
properties or the operators of such properties; and other subsequent
events; as well as other factors described in the Company's Annual
Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings
with the Securities and Exchange Commission. Most of these factors are
beyond the Company’s ability to predict or control. The Company
disclaims any obligation to update any forward-looking statement made
herein. Readers are cautioned not to put undue reliance on
forward-looking statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1
First Quarter Fiscal 2015
Royalty and Stream Revenue and Production for Principal Royalty
Interests
(In thousands, except reported production in oz. and lbs.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
September 30, 2014
|
|
|
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
|
Reported
|
|
Royalty/Stream
|
|
|
Metal(s)
|
|
Revenue
|
|
Production 1
|
|
Revenue
|
|
Production 1
|
|
Stream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mt. Milligan 2
|
|
|
Gold
|
|
$ 19,657
|
|
35,200
|
|
oz.
|
|
$ -
|
|
N/A
|
|
|
|
Royalty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andacollo
|
|
|
Gold
|
|
$ 10,499
|
|
11,000
|
|
oz.
|
|
$ 17,156
|
|
17,500
|
|
oz.
|
|
Peñasquito
|
|
|
|
|
$ 7,111
|
|
|
|
|
|
$ 6,558
|
|
|
|
|
|
|
|
|
Gold
|
|
|
|
143,100
|
|
oz.
|
|
|
|
101,500
|
|
oz.
|
|
|
|
|
Silver
|
|
|
|
6.5
|
|
Moz.
|
|
|
|
6.5
|
|
Moz.
|
|
|
|
|
Lead
|
|
|
|
41.3
|
|
Mlbs.
|
|
|
|
39.8
|
|
Mlbs.
|
|
|
|
|
Zinc
|
|
|
|
85.4
|
|
Mlbs.
|
|
|
|
73.5
|
|
Mlbs.
|
|
Voisey's Bay
|
|
|
|
|
$ 5,609
|
|
|
|
|
|
$ 7,034
|
|
|
|
|
|
|
|
|
Nickel
|
|
|
|
17.1
|
|
Mlbs.
|
|
|
|
28.4
|
|
Mlbs.
|
|
|
|
|
Copper
|
|
|
|
22.0
|
|
Mlbs.
|
|
|
|
34.7
|
|
Mlbs.
|
|
Cortez
|
|
|
Gold
|
|
$ 4,734
|
|
59,500
|
|
oz.
|
|
$ 441
|
|
5,700
|
|
oz.
|
|
Holt
|
|
|
Gold
|
|
$ 3,159
|
|
14,800
|
|
oz.
|
|
$ 3,887
|
|
17,000
|
|
oz.
|
|
Robinson
|
|
|
|
|
$ 2,270
|
|
|
|
|
|
$ 1,599
|
|
|
|
|
|
|
|
|
Gold
|
|
|
|
6,600
|
|
oz.
|
|
|
|
9,200
|
|
oz.
|
|
|
|
|
Copper
|
|
|
|
26.1
|
|
Mlbs.
|
|
|
|
17.8
|
|
Mlbs.
|
|
Mulatos
|
|
|
Gold
|
|
$ 1,762
|
|
28,400
|
|
oz.
|
|
$ 2,701
|
|
41,600
|
|
oz.
|
|
Other 3
|
|
|
Various
|
|
$ 14,225
|
|
N/A
|
|
|
|
$ 17,111
|
|
N/A
|
|
|
|
Total Revenue
|
|
|
|
|
$ 69,026
|
|
|
|
|
|
$ 56,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Reported production relates to the amount of metal sales, subject to
our royalty interests, for the three months ended September 30, 2014
and 2013, as reported to us by the operators of the mines, and may
differ from the operators’ public reporting.
|
|
|
|
|
|
2
|
|
For our streaming interest at Mt. Milligan, our revenue is a product
of the reported production, our 52.25% stream interest, an
applicable provisional percentage (for the first 12 shipments only)
and an average gold sale price of $1,281 per ounce for the three
months ended September 30, 2014. During the three months ended
September 30, 2014, Thompson Creek reported production of 60,400
ounces of gold at Mt. Milligan, and the Company sold approximately
15,300 ounces and had approximately 6,100 ounces of gold in
inventory as of September 30, 2014. Production began at Mt. Milligan
during the fourth quarter of calendar 2013.
|
|
|
|
|
|
3
|
|
Individually, no royalty included within the “Other” category
contributed greater than 5% of our total revenue for either period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Production For The Quarter Ended 1
|
|
|
Property
|
|
Royalty/Stream
|
|
Operator
|
|
Metal(s)
|
|
Sep. 30,
2014
|
|
|
|
Jun. 30,
2014
|
|
|
|
Mar. 31,
2014
|
|
|
|
Dec. 30,
2013
|
|
|
|
Sep. 30,
2013
|
|
|
|
|
Andacollo 2
|
|
75%
|
|
Teck
|
|
Gold
|
|
11,000
|
|
oz.
|
|
10,000
|
|
oz.
|
|
10,400
|
|
oz.
|
|
12,500
|
|
oz.
|
|
17,500
|
|
oz.
|
|
|
Cortez 3
|
|
GSR1 and GSR2,
GSR3, NVR1
|
|
Barrick
|
|
Gold
|
|
59,500
|
|
oz.
|
|
40,300
|
|
oz.
|
|
41,100
|
|
oz.
|
|
8,300
|
|
oz.
|
|
5,700
|
|
oz.
|
|
|
Holt
|
|
0.00013 x quarterly
average gold price
|
|
St Andrew
Goldfields
|
|
Gold
|
|
14,800
|
|
oz.
|
|
15,600
|
|
oz.
|
|
17,600
|
|
oz.
|
|
12,900
|
|
oz.
|
|
17,000
|
|
oz.
|
|
|
Mt.
Milligan 4
|
|
Gold stream -
52.25% of payable gold
|
|
Thompson
Creek
|
|
Gold
|
|
35,200
|
|
oz.
|
|
51,700
|
|
oz.
|
|
23,600
|
|
oz.
|
|
5,500
|
|
|
|
NA
|
|
|
|
|
Mulatos 5
|
|
1.0% - 5.0% NSR
|
|
Alamos
|
|
Gold
|
|
28,400
|
|
oz.
|
|
33,600
|
|
oz.
|
|
34,400
|
|
oz.
|
|
40,200
|
|
oz.
|
|
41,600
|
|
oz.
|
|
|
Peñasquito
|
|
2.0% NSR
|
|
Goldcorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold
|
|
143,100
|
|
oz.
|
|
168,100
|
|
oz.
|
|
118,700
|
|
oz.
|
|
145,800
|
|
oz.
|
|
101,500
|
|
oz.
|
|
|
|
|
|
|
|
|
Silver
|
|
6.5
|
|
Moz.
|
|
7.8
|
|
Moz.
|
|
7.1
|
|
Moz.
|
|
6.2
|
|
Moz.
|
|
6.5
|
|
Moz.
|
|
|
|
|
|
|
|
|
Lead
|
|
41.3
|
|
Mlbs.
|
|
43.2
|
|
Mlbs.
|
|
45.3
|
|
Mlbs.
|
|
47.1
|
|
Mlbs.
|
|
39.8
|
|
Mlbs.
|
|
|
|
|
|
|
|
|
Zinc
|
|
85.4
|
|
Mlbs.
|
|
77.0
|
|
Mlbs.
|
|
90.1
|
|
Mlbs.
|
|
70.3
|
|
Mlbs.
|
|
73.5
|
|
Mlbs.
|
|
|
Robinson
|
|
3.0% NSR
|
|
KGHM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold
|
|
6,600
|
|
oz.
|
|
5,800
|
|
oz.
|
|
3,900
|
|
oz.
|
|
8,700
|
|
oz.
|
|
9,200
|
|
oz.
|
|
|
|
|
|
|
|
|
Copper
|
|
26.1
|
|
Mlbs.
|
|
19.1
|
|
Mlbs.
|
|
10.7
|
|
Mlbs.
|
|
22.1
|
|
Mlbs.
|
|
17.8
|
|
Mlbs.
|
|
|
Voisey's
Bay
|
|
2.7% NSR
|
|
Vale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel
|
|
17.1
|
|
Mlbs.
|
|
26.9
|
|
Mlbs.
|
|
39.9
|
|
Mlbs.
|
|
28.5
|
|
Mlbs.
|
|
28.4
|
|
Mlbs.
|
|
|
|
|
|
|
|
|
Copper
|
|
22.0
|
|
Mlbs.
|
|
9.7
|
|
Mlbs.
|
|
9.7
|
|
Mlbs.
|
|
26.4
|
|
Mlbs.
|
|
34.7
|
|
Mlbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Reported production relates to the amount of metal sales that are
subject to our royalty and stream interests for the stated period,
as reported to us by operators of the mines.
|
|
|
|
|
|
2
|
|
The royalty rate is 75% until 910,000 payable ounces of gold have
been produced – 50% thereafter. There have been approximately
228,000 cumulative payable ounces produced as of September 30, 2014.
Gold is produced as a by-product of copper.
|
|
|
|
|
|
3
|
|
Royalty percentages: GSR1 and GSR2 – 0.40 to 5.0% (sliding-scale):
GSR3 – 0.71%; NVR1 – 1.0140% excluding Crossroads and 0.6186% for
Crossroads.
|
|
|
|
|
|
4
|
|
For our streaming interest at Mt. Milligan, our revenue is a product
of the reported production, our 52.25% stream interest, an
applicable provisional percentage (for the first 12 shipments only)
and an average gold sale price for the period.
|
|
|
|
|
|
5
|
|
The Company’s royalty is subject to a 2.0 million ounce cap on gold
production. There have been approximately 1.3 million ounces of
cumulative production as of September 30, 2014. NSR sliding-scale
schedule (price of gold per ounce – royalty rate): $0.00 to $299.99
– 1.0%; $300 to $324.99 – 1.50%; $325 to $349.99 – 2.0%; $350 to
$374.99 – 3.0%; $375 to $399.99 – 4.0%; $400 or higher – 5.0%.
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Balance Sheets
(Unaudited, in thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
June 30,
|
|
|
|
|
|
2014
|
|
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
|
$
|
691,411
|
|
|
|
$
|
659,536
|
|
|
Royalty receivables
|
|
|
|
43,227
|
|
|
|
|
46,654
|
|
|
Income tax receivable
|
|
|
|
16,271
|
|
|
|
|
21,947
|
|
|
Prepaid expenses and other
|
|
|
|
6,469
|
|
|
|
|
7,840
|
|
|
Total current assets
|
|
|
|
757,378
|
|
|
|
|
735,977
|
|
|
|
|
|
|
|
|
|
|
Royalty and stream interests, net
|
|
|
|
2,091,323
|
|
|
|
|
2,109,067
|
|
|
Available-for-sale securities
|
|
|
|
8,268
|
|
|
|
|
9,608
|
|
|
Other assets
|
|
|
|
35,894
|
|
|
|
|
36,892
|
|
|
Total assets
|
|
|
$
|
2,892,863
|
|
|
|
$
|
2,891,544
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
2,311
|
|
|
|
|
3,897
|
|
|
Dividends payable
|
|
|
|
13,691
|
|
|
|
|
13,678
|
|
|
Foreign withholding taxes payable
|
|
|
|
879
|
|
|
|
|
2,199
|
|
|
Other current liabilities
|
|
|
|
3,904
|
|
|
|
|
2,730
|
|
|
Total current liabilities
|
|
|
|
20,785
|
|
|
|
|
22,504
|
|
|
|
|
|
|
|
|
|
|
Debt
|
|
|
|
314,333
|
|
|
|
|
311,860
|
|
|
Deferred tax liabilities
|
|
|
|
164,490
|
|
|
|
|
169,865
|
|
|
Uncertain tax positions
|
|
|
|
14,208
|
|
|
|
|
13,725
|
|
|
Other long-term liabilities
|
|
|
|
707
|
|
|
|
|
1,033
|
|
|
Total liabilities
|
|
|
|
514,523
|
|
|
|
|
518,987
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, authorized 10,000,000 shares
authorized;
and 0 shares issued
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Common stock, $.01 par value, 100,000,000 shares authorized; and
64,594,419
and 64,578,401 shares outstanding, respectively
|
|
|
|
646
|
|
|
|
|
646
|
|
|
Exchangeable shares, no par value, 1,806,649 shares issued, less
1,426,792
and 1,426,792 redeemed shares, respectively
|
|
|
|
16,718
|
|
|
|
|
16,718
|
|
|
Additional paid-in capital
|
|
|
|
2,149,996
|
|
|
|
|
2,147,650
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(1,500
|
)
|
|
|
|
(160
|
)
|
|
Accumulated earnings
|
|
|
|
194,859
|
|
|
|
|
189,871
|
|
|
Total Royal Gold stockholders’ equity
|
|
|
|
2,360,719
|
|
|
|
|
2,354,725
|
|
|
Non-controlling interests
|
|
|
|
17,621
|
|
|
|
|
17,832
|
|
|
Total equity
|
|
|
|
2,378,340
|
|
|
|
|
2,372,557
|
|
|
Total liabilities and equity
|
|
|
$
|
2,892,863
|
|
|
|
$
|
2,891,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Statements of Operations and Comprehensive Income
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2014
|
|
|
2013
|
|
Revenue
|
|
|
$
|
69,026
|
|
|
|
$
|
56,487
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
6,674
|
|
|
|
|
-
|
|
|
General and administrative
|
|
|
|
7,142
|
|
|
|
|
6,566
|
|
|
Production taxes
|
|
|
|
1,690
|
|
|
|
|
1,783
|
|
|
Depreciation, depletion and amortization
|
|
|
|
22,212
|
|
|
|
|
22,400
|
|
|
Impairment of mining assets
|
|
|
|
1,769
|
|
|
|
|
-
|
|
|
Total costs and expenses
|
|
|
|
39,487
|
|
|
|
|
30,749
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
29,539
|
|
|
|
|
25,738
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
51
|
|
|
|
|
194
|
|
|
Interest and other expense
|
|
|
|
(6,712
|
)
|
|
|
|
(5,809
|
)
|
|
Income before income taxes
|
|
|
|
22,878
|
|
|
|
|
20,123
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
(3,959
|
)
|
|
|
|
(4,842
|
)
|
|
Net income
|
|
|
|
18,919
|
|
|
|
|
15,281
|
|
|
Net income attributable to non-controlling interests
|
|
|
|
(239
|
)
|
|
|
|
(86
|
)
|
|
Net income attributable to Royal Gold common stockholders
|
|
|
$
|
18,680
|
|
|
|
$
|
15,195
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
18,919
|
|
|
|
$
|
15,281
|
|
|
Adjustments to comprehensive income, net of tax
|
|
|
|
|
|
|
|
Unrealized change in market value of available-for-sale securities
|
|
|
|
(1,340
|
)
|
|
|
|
1,131
|
|
|
Comprehensive income
|
|
|
|
17,579
|
|
|
|
|
16,412
|
|
|
Comprehensive income attributable to non-controlling interests
|
|
|
|
(239
|
)
|
|
|
|
(86
|
)
|
|
Comprehensive income attributable to Royal Gold stockholders
|
|
|
$
|
17,340
|
|
|
|
$
|
16,326
|
|
|
|
|
|
|
|
|
|
|
Net income per share available to Royal Gold common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
$
|
0.29
|
|
|
|
$
|
0.23
|
|
|
Basic weighted average shares outstanding
|
|
|
|
64,962,883
|
|
|
|
|
64,858,354
|
|
|
Diluted earnings per share
|
|
|
$
|
0.29
|
|
|
|
$
|
0.23
|
|
|
Diluted weighted average shares outstanding
|
|
|
|
65,107,481
|
|
|
|
|
64,980,599
|
|
|
Cash dividends declared per common share
|
|
|
$
|
0.21
|
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Statements of Cash Flows
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2014
|
|
|
2013
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
18,919
|
|
|
|
$
|
15,281
|
|
|
Adjustments to reconcile net income to net cash provided by
operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
22,212
|
|
|
|
|
22,400
|
|
|
Non-cash employee stock compensation expense
|
|
|
|
2,449
|
|
|
|
|
1,613
|
|
|
Amortization of debt discount
|
|
|
|
2,473
|
|
|
|
|
2,340
|
|
|
Impairment of mining assets
|
|
|
|
1,769
|
|
|
|
|
-
|
|
|
Tax expense of stock-based compensation exercises
|
|
|
|
303
|
|
|
|
|
28
|
|
|
Deferred tax benefit
|
|
|
|
(5,374
|
)
|
|
|
|
(2,857
|
)
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
Royalty receivables
|
|
|
|
3,427
|
|
|
|
|
2,193
|
|
|
Prepaid expenses and other assets
|
|
|
|
2,147
|
|
|
|
|
10,297
|
|
|
Accounts payable
|
|
|
|
(1,570
|
)
|
|
|
|
(725
|
)
|
|
Foreign withholding taxes payable
|
|
|
|
(1,320
|
)
|
|
|
|
(8,256
|
)
|
|
Income taxes payable (receivable)
|
|
|
|
5,373
|
|
|
|
|
(9,010
|
)
|
|
Other liabilities
|
|
|
|
1,650
|
|
|
|
|
2,183
|
|
|
Net cash provided by operating activities
|
|
|
$
|
52,458
|
|
|
|
$
|
35,487
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Acquisition of royalty and stream interests
|
|
|
|
(6,209
|
)
|
|
|
|
(48,028
|
)
|
|
Other
|
|
|
|
(127
|
)
|
|
|
|
(24
|
)
|
|
Net cash used in investing activities
|
|
|
$
|
(6,336
|
)
|
|
|
$
|
(48,052
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock
|
|
|
|
199
|
|
|
|
|
-
|
|
|
Common stock dividends
|
|
|
|
(13,678
|
)
|
|
|
|
(13,010
|
)
|
|
Distribution to non-controlling interests
|
|
|
|
(465
|
)
|
|
|
|
(533
|
)
|
|
Tax benefit of stock-based compensation exercises
|
|
|
|
(303
|
)
|
|
|
|
(28
|
)
|
|
Net cash used in financing activities
|
|
|
$
|
(14,247
|
)
|
|
|
$
|
(13,571
|
)
|
|
Net increase (decrease) in cash and equivalents
|
|
|
$
|
31,875
|
|
|
|
|
(26,136
|
)
|
|
Cash and equivalents at beginning of period
|
|
|
|
659,536
|
|
|
|
|
664,035
|
|
|
Cash and equivalents at end of period
|
|
|
$
|
691,411
|
|
|
|
$
|
637,899
|
|
|
|
|
|
|
|
|
|
SCHEDULE A
Non-GAAP Financial Measures
The Company computes and discloses Adjusted EBITDA. Adjusted EBITDA is a
non-GAAP financial measure. Adjusted EBITDA is defined by the Company as
net income plus depreciation, depletion and amortization, non-cash
charges, income tax expense, interest and other expense, and any
impairment of mining assets, less non-controlling interests in operating
income of consolidated subsidiaries, interest and other income, and any
royalty portfolio restructuring gains or losses. Other companies may
define and calculate this measure differently. Management believes that
Adjusted EBITDA is a useful measure of the performance of our royalty
and stream portfolio. Adjusted EBITDA identifies the cash generated in a
given period that will be available to fund the Company's future
operations, growth opportunities, shareholder dividends and to service
the Company's debt obligations. This information differs from measures
of performance determined in accordance with U.S. generally accepted
accounting principles (“GAAP”) and should not be considered in isolation
or as a substitute for measures of performance determined in accordance
with U.S. GAAP. Below is a reconciliation of net income to Adjusted
EBITDA.
|
|
|
Royal Gold, Inc.
|
|
Adjusted EBITDA Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
18,919
|
|
|
|
$
|
15,281
|
|
|
Depreciation, depletion and amortization
|
|
|
|
22,212
|
|
|
|
|
22,400
|
|
|
Non-cash employee stock compensation
|
|
|
|
2,449
|
|
|
|
|
1,613
|
|
|
Impairment of mining assets
|
|
|
|
1,769
|
|
|
|
|
-
|
|
|
Interest and other income
|
|
|
|
(51
|
)
|
|
|
|
(194
|
)
|
|
Interest and other expense
|
|
|
|
6,712
|
|
|
|
|
5,809
|
|
|
Income tax expense
|
|
|
|
3,959
|
|
|
|
|
4,842
|
|
|
Non-controlling interests in operating income of
consolidated
subsidiaries
|
|
|
|
(239
|
)
|
|
|
|
(86
|
)
|
|
Adjusted EBITDA
|
|
|
$
|
55,730
|
|
|
|
$
|
49,665
|
|
|
|
|
|
|
|
|
|

Source: Royal Gold