DENVER--(BUSINESS WIRE)--Royal Gold, Inc. (NASDAQ:RGLD) (TSX: RGL) (“Royal Gold” or the
“Company”) today announced net income attributable to Royal Gold
stockholders (“net income”) of $69.2 million, or $1.09 per basic share,
on record annual royalty revenue of $289.2 million for fiscal 2013
(ended June 30). This compares to net income for fiscal 2012 of $92.5
million, or $1.61 per basic share, on royalty revenue of $263.1 million.
The Company also announced that it has acquired a 70% interest in a 2.0%
net smelter return royalty on certain portions of the El Morro copper
gold project (“El Morro”) in Chile, from Xstrata Copper Chile S.A., for
$35 million.
Fiscal 2013 Highlights:
-
Royalty revenue of $289.2 million, up 10% from fiscal 2012;
-
Operating cash flow of $172.6 million, up 6% from fiscal 2012;
-
Net income of $69.2 million, down 25% from fiscal 2012 due mainly to a
non-cash impairment loss recorded in the fiscal third quarter and
higher interest expense;
-
Adjusted EBITDA1 of $4.12 per basic share, or 90% of
revenue; and
-
Cash dividends of $43.9 million, representing a payout ratio of 25% of
operating cash flow.
Other Highlights:
-
Acquisition of a royalty on the El Morro copper-gold project in Chile
for $35 million;
-
Announcement that Barrick intends to re-sequence construction of the
process plant and other facilities in Argentina to target first
production at Pascua-Lama by mid-2016; and
-
A phased start-up of the concentrator at Mt. Milligan is planned for
early August, with all circuits expected to be operational in
September.
Tony Jensen, President and CEO, commented, “Royal Gold is reporting
record annual revenue today despite a lower gold price, due to
production increases at several of our principal properties in fiscal
2013. We expect to build on this success and enter a new phase of growth
as Mt. Milligan begins processing ore this month, and as we continue to
look for opportunities to put our $1 billion in available liquidity to
work for our shareholders on other quality properties. In addition, we
have acquired a royalty at El Morro, which is among the world’s highest
grade undeveloped gold and copper porphyries with reserves of 9.5
million ounces of gold and 7 billion pounds of copper.”
Net income for the fiscal year was impacted by an impairment loss
recognized on available-for-sale securities recorded in the third fiscal
quarter that had an effect, net of tax, of $0.23 per basic share. Net
income was also impacted by an increase in depletion expense as several
properties reported higher production during the year. The decrease in
earnings per share was also attributable to an increase in interest
expense associated with the Company’s 2019 Notes and the issuance of
5.25 million shares of common stock in October 2012 as part of a
registered offering. These impacts were partially offset by higher
royalty revenue.
Adjusted EBITDA for fiscal 2013 was $260.8 million ($4.12 per basic
share), representing 90% of revenue. This compares to Adjusted EBITDA
for fiscal 2012 of $237.6 million ($4.15 per basic share), or 90% of
revenue. Operating cash flow for fiscal 2013 totaled $172.6 million, up
6% from $162.2 million in the prior year.
The increase in fiscal 2013 revenue was largely driven by increased
production at Andacollo, Robinson, Mulatos, Holt, Canadian Malartic, Las
Cruces and Wolverine. These increases were partially offset during the
period by lower revenue from Voisey’s Bay and production declines at
Cortez and Leeville. The average gold price in fiscal 2013 of $1,605 per
ounce was 4% lower than the average gold price of $1,673 per ounce in
fiscal 2012.
As of June 30, 2013, the Company had a working capital surplus of $709.4
million. Current assets were $744.5 million (including $664.0 million in
cash and equivalents), compared to current liabilities of $35.1 million,
resulting in a current ratio of 21 to 1.
For the fourth quarter ended June 30, 2013, net income was $10.7
million, or $0.16 per basic share compared with net income of $20.6
million, or $0.35 per basic share for the quarter ended June 30, 2012.
Royalty revenue was $57.3 million for the fourth fiscal quarter of 2013,
compared with royalty revenue of $60.1 million for the same period in
fiscal 2012. Adjusted EBITDA for the fourth quarter of fiscal 2013 was
$50.3 million ($0.78 per basic share), or 88% of revenue, compared to
Adjusted EBITDA of $54.3 million ($0.91 per basic share), or 90% of
revenue, for the prior year quarter. Operating cash flow was essentially
unchanged from the prior year quarter.
Results for the fourth quarter were impacted by a lower average gold
price of $1,414 per ounce, representing a 12% decrease over the prior
year quarter, lower production at Peñasquito and lower contribution from
Cortez relative to the prior year quarter, along with higher
depreciation and interest expense.
RECENT DEVELOPMENTS
Mt. Milligan
Thompson Creek reports that commissioning of all major equipment in the
mill is underway and progressing on schedule. The primary crusher and
conveyor have been commissioned, the coarse ore stockpile has been
bedded, and the mine is positioned to deliver ore to the crusher. A
phased start-up of the concentrator is scheduled to commence in early
August, with the first ore feed expected to occur by mid-August. All of
the concentrator grinding and flotation circuits are expected to be
operational in September.
El Morro
On August 7, 2013, Royal Gold acquired a 70% interest in a 2.0% net
smelter return royalty on certain portions of the El Morro copper gold
project in Chile (“El Morro”), from Xstrata Copper Chile S.A., for $35
million. Goldcorp holds 70% ownership of the El Morro project and is the
operator, with the remaining 30% held by New Gold. Goldcorp and New Gold
reported that as of December 31, 2012, proven and probable reserves
totaled 9.5 million ounces of gold and 7 billion pounds of copper on a
100% basis. This royalty encompasses some legacy BHP concessions that
are currently estimated by Royal Gold to cover approximately one-third
of the total reserve.
Goldcorp has indicated that all El Morro project field construction
activities have been suspended since April 27, 2012 pending the
definition and implementation by the Chilean environmental permitting
authority (the Servicio de Evaluación Ambiental or SEA) of a community
consultation process which corrects certain deficiencies in that process
as specifically identified by the Antofogasta Court of Appeals. The
Chilean authorities and local communities continue to refine and advance
this new consultation process with Goldcorp’s support.
Pascua-Lama
In mid-July 2013, Barrick announced that a ruling from the Chilean Court
of Appeals requires it to complete Pascua-Lama’s water management system
to the satisfaction of Chile’s Environmental Superintendent before
resuming construction activities in Chile.
In early July, Barrick stated that it has submitted a plan to construct
the project's water management system in compliance with permit
conditions for completion by the end of 2014. After this, Barrick
expects to complete remaining construction works in Chile, including
pre-stripping. Barrick also stated that it intends to re-sequence
construction of the process plant and other facilities in Argentina in
order to target first production by mid calendar 2016, replacing the
previous schedule which called for production in the second half of
calendar 2014.
PROPERTY HIGHLIGHTS
Highlights at certain of the Company’s principal producing and
development properties during the fiscal year ended June 30, 2013,
compared with the prior fiscal year ended June 30, 2012 are listed
below. Production for our producing properties reflects the actual
production subject to our interests reported to us by the various
operators through June 30, 2013.
Producing Properties
Andacollo – Production increased 33% over the prior year
primarily due to higher mill throughput and higher ore grades, with mill
throughput averaging about 47,000 tonnes per day during our fourth
fiscal quarter of 2013.
Cortez – Production decreased 30% over the prior year as Barrick
continues to prioritize production from their higher grade Cortez Hills
operation that is not covered by our royalty interest. During our fiscal
fourth quarter, mining resumed at the Pipeline Complex, which is subject
to our royalty interests, as surface mining equipment returned from the
Cortez Hills pit. Our royalty interests cover all of the Pipeline pit
and part of the Gap pit.
Holt – Production increased 37% over the prior year as
underground operations at Holt continued to ramp-up and are now at
steady state production levels.
Las Cruces – Production increased 29% over the prior year due to
a full year run rate at design capacity. First Quantum Minerals
completed an acquisition of Inmet Mining in April 2013 and now operates
the Las Cruces mine. First Quantum plans to test the plant at higher ore
throughput and lower grade to assess the effects on plant performance
before Las Cruces enters into lower copper grade areas of the mine,
which is expected in calendar 2014.
Mulatos – Production increased 29% over the prior year due to the
contribution of the high grade mill installed during the year and higher
crusher throughput for the heap leach operations. Alamos expects to have
sufficient Escondida high-grade zone reserves to continue processing
until the first quarter of calendar 2014, at which point the Escondida
Deep zone is expected to provide additional feed to continue mill
production to the end of the second quarter of calendar 2014. The
Mulatos royalty is capped at 2.0 million gold ounces of production. As
of June 30, 2013, approximately 1.1 million cumulative ounces of gold
have been produced.
Peñasquito – Gold production increased 26% over the prior year,
while reported production for silver, lead and zinc decreased.
Goldcorp’s annual guidance for Peñasquito anticipated lower production
in the first half of calendar 2013 as the mine moved from a lower grade
portion of the pit to higher grade ore. The sulphide plant achieved
throughput of over 105,000 tonnes per day during the second calendar
quarter of 2013 following the completion of crusher maintenance,
blasting improvements, and the addition of new fresh water wells. In
June, 2013, the sulphide plant achieved throughput of over 120,000
tonnes per day.
Goldcorp announced that it has identified a new water source within
their current permitted basin that has the potential to supply
sufficient water necessary to reach full design capacity. The Company is
currently working to acquire necessary rights-of-way and is evaluating
alternative routes to access the well field. The new water source will
provide the flexibility to resume ramp-up to the design throughput of
130,000 tonnes per day. Construction is expected to begin in the fourth
quarter of 2013 with completion expected in the second half of calendar
2014.
Robinson – Copper production increased 39% over the prior year,
primarily due to improved mill recovery and higher productivity at the
mine. Mining of higher grade gold areas has resulted in favorable gold
production during calendar 2013. Production during the remainder of
calendar 2013 is likely to return to more normal gold grades.
Voisey’s Bay – Nickel production increased 9% over the prior
year, while copper production decreased approximately 5%. We note that
the timing of port schedules impacts the shipping calendar, generally
favoring the quarters ended March and September.
In late March 2013, the Government of Newfoundland and Labrador,
announced amendments to their Voisey’s Bay Development Agreement
including a commitment from Vale to pursue underground mining to extend
the mine life. The agreement also allows Vale to continue processing
concentrate outside of the province while construction is being
finalized at the Long Harbour processing plant.
Wolverine – Production increased significantly over the
prior year. Yukon Zinc reported that process circuit modifications and
the integration of new equipment have improved plant performance. In
June 2013, Yukon Zinc announced that it reduced production at Wolverine
by 40% and its workforce by 30% in an effort to reduce costs. Yukon Zinc
has committed to review the project economics later this year and
evaluate the possibility of resuming full production.
Full-year and fourth quarter fiscal 2013 production and revenue for the
Company’s principal royalty interests are shown in Tables 1 and 2. For
more detailed information about each of our principal royalty
properties, please refer to the Company’s most recent Annual Report on
Form 10-K, our Quarterly Reports on Form 10-Q and Current Reports on
Form 8-K filed with the SEC and available on the SEC’s website located
at www.sec.gov,
or our website located at www.royalgold.com.
CORPORATE PROFILE
Royal Gold is a precious metals royalty company engaged in the
acquisition and management of precious metal royalty and similar
production based interests. The Company owns interests on 204 properties
on six continents, including interests on 36 producing mines and 20
development stage projects. Royal Gold is publicly traded on the NASDAQ
Global Select Market under the symbol “RGLD,” and on the Toronto Stock
Exchange under the symbol “RGL.” The Company’s website is located at www.royalgold.com.
Note: Management’s conference call reviewing the fourth quarter
and year-end results will be held today at 10:00 a.m. Mountain
Time (noon Eastern Time) and will be available by calling (800) 603-2779
(North America) or (973) 200-3960 (international), access
#85827803. The call will be simultaneously broadcast on the Company’s
website at www.royalgold.com
under the “Presentations” section. A replay of this webcast will be
available on the Company’s website approximately two hours after the
call ends.
Cautionary “Safe Harbor” Statement Under the Private Securities
Litigation Reform Act of 1995: With the exception of historical
matters, the matters discussed in this press release are forward-looking
statements that involve risks and uncertainties that could cause actual
results to differ materially from projections or estimates contained
herein. Such forward-looking statements include statements about the
Company’s expectation of a new phase of growth as Mt. Milligan begins
production (in August); the Company’s ability to invest in additional
quality properties; and the operators’ expectation of construction, ramp
up, production, mine life, resolution of regulatory and legal
proceedings and other developments at various mines. Factors that could
cause actual results to differ materially from the projections include,
among others, precious metals, copper and nickel prices; performance of
and production at the Company's royalty properties; decisions and
activities of the operators of the Company's royalty properties;
unanticipated grade, geological, metallurgical, processing or other
problems the operators of the mining properties may encounter;
completion of feasibility studies; delays in the operators securing or
their inability to secure necessary governmental permits; changes in
operators’ project parameters as plans continue to be refined; economic
and market conditions; the ability of the various operators to bring
projects into production as expected; and other subsequent events; as
well as other factors described in the Company's Annual Report on Form
10-K, Quarterly Reports on Form 10-Q, and other filings with the
Securities and Exchange Commission. Most of these factors are beyond the
Company’s ability to predict or control. The Company disclaims any
obligation to update any forward-looking statement made herein. Readers
are cautioned not to put undue reliance on forward-looking statements.
|
TABLE 1
|
|
Fiscal 2013
|
|
Royalty Production and Revenue for Principal Royalty Interests
|
|
(In thousands, except reported production in oz. and lbs.)
|
|
|
|
Property
|
|
Royalty
|
|
Metal(s)
|
|
Metal(s)
|
|
Fiscal Year Ended
June 30, 2013
|
|
Fiscal Year Ended
June 30, 2012
|
|
|
Royalty
Revenue
|
|
Reported
Production1
|
|
Royalty
Revenue
|
|
Reported
Production1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andacollo2,3
|
|
75% NSR
|
|
Teck
|
|
Gold
|
|
$
|
82,272
|
|
68,600 oz.
|
|
$
|
64,075
|
|
51,400 oz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voisey's Bay3
|
|
2.7% NSR
|
|
Vale
|
|
|
|
$
|
32,517
|
|
|
|
$
|
36,030
|
|
|
|
|
|
|
Nickle
|
|
|
|
143.9 million lbs.
|
|
|
|
131.6 million lbs.
|
|
|
|
|
Copper
|
|
|
|
101.9 million lbs.
|
|
|
|
107.2 million lbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito3
|
|
2.0% NSR
|
|
Goldcorp
|
|
|
|
$
|
28,500
|
|
|
|
$
|
28,468
|
|
|
|
|
|
|
Gold
|
|
|
|
371,100 oz.
|
|
|
|
294,500 oz.
|
|
|
|
|
Silver
|
|
|
|
21.1 million oz.
|
|
|
|
21.5 million oz.
|
|
|
|
|
Lead
|
|
|
|
126.3 million lbs.
|
|
|
|
164.0 million lbs.
|
|
|
|
|
Zinc
|
|
|
|
282.3 million lbs.
|
|
|
|
312.6 million lbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holt
|
|
0.00013 x quarterly
average gold price
|
|
St Andrew Goldfields
|
|
Gold
|
|
$
|
19,028
|
|
56,400 oz.
|
|
$
|
14,966
|
|
41,200 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mulatos4
|
|
1.0% - 5.0% NSR
|
|
Alamos
|
|
Gold
|
|
$
|
17,376
|
|
218,000 oz.
|
|
$
|
13,794
|
|
169,300 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robinson3
|
|
3.0% NSR
|
|
KGHM
|
|
|
|
$
|
15,664
|
|
|
|
$
|
11,687
|
|
|
|
|
|
|
Gold
|
|
|
|
49,100 oz.
|
|
|
|
31,000 oz.
|
|
|
|
|
Copper
|
|
|
|
146.2 million lbs.
|
|
|
|
105.3 million lbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cortez5
|
|
GSR1 and GSR2,
GSR3, NVR1
|
|
Barrick
|
|
Gold
|
|
$
|
8,980
|
|
82,100 oz
|
|
$
|
13,160
|
|
116,700 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian Malarctic6
|
|
1.0% - 5.0% NSR
|
|
Osisko
|
|
Gold
|
|
$
|
8,043
|
|
347,000 oz
|
|
$
|
7,133
|
|
297,500 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las Cruces3
|
|
1.5% NSR
|
|
First Quantum
|
|
Copper
|
|
$
|
8,012
|
|
153.4 million lbs.
|
|
$
|
6,448
|
|
119.1 million lbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leeville
|
|
1.8% NSR
|
|
Newmont
|
|
Gold
|
|
$
|
6,893
|
|
232,000 oz.
|
|
$
|
9,159
|
|
305,100 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wolverine3,7
|
|
0.0% - 9.445% NSR
|
|
Yukon Zinc
|
|
|
|
$
|
6,353
|
|
|
|
$
|
2,155
|
|
|
|
|
|
|
Gold
|
|
|
|
11,300 oz.
|
|
|
|
1,300 oz.
|
|
|
|
|
Silver
|
|
|
|
2.8 million oz.
|
|
|
|
1.0 million oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dolores
|
|
3.25% NSR
|
|
Pan American Silver
|
|
|
|
$
|
4,767
|
|
|
|
$
|
5,323
|
|
|
|
|
2.0% NSR
|
|
|
Gold
|
|
|
|
56,700 oz.
|
|
|
|
61,200 oz.
|
|
|
|
|
|
Silver
|
|
|
|
3.2 million oz.
|
|
|
|
3.1 million oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other8
|
|
-
|
|
-
|
|
Various
|
|
$
|
51,314
|
|
N/A
|
|
$
|
50,656
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Royalty Revenue
|
|
$
|
289,224
|
|
|
|
$
|
263,054
|
|
|
|
|
|
TABLE 2
|
|
Fourth Quarter Fiscal 2013
|
|
Royalty Production and Revenue for Principal Royalty Interests
|
|
(In thousands, except reported production in oz. and lbs.)
|
|
|
|
Property
|
|
Royalty
|
|
Metal(s)
|
|
Metal(s)
|
|
Fiscal Quarter Ended
June 30, 2013
|
|
Fiscal Quarter Ended
June 30, 2012
|
|
|
Royalty
Revenue
|
|
Reported
Production1
|
|
Royalty
Revenue
|
|
Reported
Production1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andacollo2,3
|
|
75% NSR
|
|
Teck
|
|
Gold
|
|
$
|
16,330
|
|
15,700 oz.
|
|
$
|
14,275
|
|
11,900 oz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voisey's Bay3
|
|
2.7% NSR
|
|
Vale
|
|
|
|
$
|
6,704
|
|
|
|
$
|
6,031
|
|
|
|
|
|
|
Nickle
|
|
|
|
36.5 million lbs.
|
|
|
|
30.6 million lbs.
|
|
|
|
|
Copper
|
|
|
|
11.4 million lbs.
|
|
|
|
2.9 million lbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito3
|
|
2.0% NSR
|
|
Goldcorp
|
|
|
|
$
|
4,876
|
|
|
|
$
|
7,179
|
|
|
|
|
|
|
Gold
|
|
|
|
80,700 oz.
|
|
|
|
90,600 oz.
|
|
|
|
|
Silver
|
|
|
|
5.2 million oz.
|
|
|
|
6.0 million oz.
|
|
|
|
|
Lead
|
|
|
|
36.8 million lbs.
|
|
|
|
42.2 million lbs.
|
|
|
|
|
Zinc
|
|
|
|
61.8 million lbs.
|
|
|
|
90.8 million lbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holt
|
|
0.00013 x quarterly
average gold price
|
|
St Andrew Goldfields
|
|
Gold
|
|
$
|
3,493
|
|
13,500 oz.
|
|
$
|
3,858
|
|
11,500 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mulatos4
|
|
1.0% - 5.0% NSR
|
|
Alamos
|
|
Gold
|
|
$
|
3,840
|
|
54,900 oz.
|
|
$
|
3,595
|
|
46,100 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robinson3
|
|
3.0% NSR
|
|
KGHM
|
|
|
|
$
|
$4,503
|
|
|
|
$
|
3,447
|
|
|
|
|
|
|
Gold
|
|
|
|
18,400 oz.
|
|
|
|
9,200 oz.
|
|
|
|
|
Copper
|
|
|
|
43.4 million lbs.
|
|
|
|
32.5 million lbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cortez5
|
|
GSR1 and GSR2,
GSR3, NVR1
|
|
Barrick
|
|
Gold
|
|
$
|
2,030
|
|
22,100 oz
|
|
$
|
2,802
|
|
26,900 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian Malarctic6
|
|
1.0% - 5.0% NSR
|
|
Osisko
|
|
Gold
|
|
$
|
1,391
|
|
70,900 oz
|
|
$
|
1,937
|
|
91,700 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las Cruces3
|
|
1.5% NSR
|
|
First Quantum
|
|
Copper
|
|
$
|
1,452
|
|
30.6 million lbs.
|
|
$
|
1,954
|
|
37.3 million lbs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leeville
|
|
1.8% NSR
|
|
Newmont
|
|
Gold
|
|
$
|
954
|
|
37,500 oz.
|
|
$
|
1,032
|
|
36,600 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wolverine3,7
|
|
0.0% - 9.445% NSR
|
|
Yukon Zinc
|
|
|
|
$
|
806
|
|
|
|
$
|
475
|
|
|
|
|
|
|
Gold
|
|
|
|
2,800 oz.
|
|
|
|
800 oz.
|
|
|
|
|
Silver
|
|
|
|
700,000 oz.
|
|
|
|
339,000 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dolores
|
|
3.25% NSR
|
|
Pan American Silver
|
|
|
|
$
|
1,194
|
|
|
|
$
|
876
|
|
|
|
|
2.0% NSR
|
|
|
Gold
|
|
|
|
16,200 oz.
|
|
|
|
10,100 oz.
|
|
|
|
|
|
Silver
|
|
|
|
932,000 oz.
|
|
|
|
644,000 oz.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other8
|
|
-
|
|
-
|
|
Various
|
|
$
|
9,753
|
|
N/A
|
|
$
|
12,648
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Royalty Revenue
|
|
$
|
57,326
|
|
|
|
$
|
60,109
|
|
|
FOOTNOTES
1 Reported production relates to the amount of metal sales
that are subject to our royalty interests for the periods ended June 30,
2013 and June 30, 2012, as reported to us by the operators of the mines.
2 The royalty rate is 75% until 910,000 payable ounces of
gold have been produced – 50% thereafter. There have been approximately
167,000 cumulative payable ounces produced as of June 30, 2013. Gold is
produced as a by-product of copper.
3 Revenues consist of provisional payments for concentrates
produced during the current period and final settlements for prior
production periods.
4 The Company’s royalty is subject to a 2.0 million ounce cap
on gold production. There have been approximately 1.1 million ounces of
cumulative production, as of June 30, 2013. NSR sliding-scale schedule
(price of gold per ounce – royalty rate): $0.00 to $299.99 – 1.0%; $300
to $324.99 – 1.50%; $325 to $349.99 – 2.0%; $350 to $374.99 – 3.0%; $375
to $399.99 – 4.0%; $400 or higher – 5.0%.
5 Royalty percentages: GSR1 and GSR2 – 0.40 to 5.0%
(sliding-scale); GSR3 – 0.71%; NVR1 – 0.39%.
6 NSR sliding-scale schedule (price of gold per ounce –
royalty rate): $0.00 to $350 – 1.0%; above $350 – 1.5%.
7 Gold royalty rate is based on the price of silver per
ounce. NSR sliding-scale schedule (price of silver per ounce – royalty
rate): Below $5.00 – 0.0%; $5.00 to $7.50 – 3.778%; >$7.50 – 9.445%.
8 “Other” includes all of the Company’s non-principal
producing royalties for the periods ended June 30, 2013 and 2012.
Individually, no royalty included within “Other” contributed greater
than 5% of our total royalty revenue for any of the periods.
|
|
|
TABLE 3
|
|
Historical Production
|
|
|
|
PROPERTY 2
|
|
ROYALTY
|
|
OPERATOR
|
|
METAL(S)
|
|
REPORTED PRODUCTION 1
FOR THE QUARTER ENDED
|
|
|
|
|
|
June 30,
2013
|
|
March 31,
2013
|
|
December 31,
2012
|
|
September 30,
2012
|
|
June 30,
2012
|
|
Andacollo
|
|
75% NSR
|
|
Teck
|
|
Gold
|
|
15,700 oz.
|
|
19,000 oz.
|
|
18,000 oz.
|
|
16,000 oz.
|
|
11,900 oz.
|
|
Canadian
Malartic
|
|
1.0% to 1.5%
NSR
|
|
Osisko
|
|
Gold
|
|
70,900 oz.
|
|
88,100 oz.
|
|
96,300 oz.
|
|
91,700 oz.
|
|
91,700 oz.
|
|
Cortez
|
|
GSR1 and GSR2
GSR3
NVR1
|
|
Barrick
|
|
Gold
|
|
22,100 oz.
|
|
16,000 oz.
|
|
18,200 oz.
|
|
25,800 oz.
|
|
26,900 oz.
|
|
Dolores
|
|
3.25% NSR
2.0% NSR
|
|
Pan American Silver
|
|
Gold
Silver
|
|
16,200 oz.
932,000 oz.
|
|
12,300 oz.
671,000 oz.
|
|
15,000 oz.
854,700 oz.
|
|
13,200 oz.
773,400 oz.
|
|
10,100 oz.
644,000 oz.
|
|
Holt
|
|
0.00013 x
quarterly average
gold price
|
|
St Andrew Goldfields
|
|
Gold
|
|
13,500 oz.
|
|
15,000 oz.
|
|
15,100 oz.
|
|
12,900 oz.
|
|
11,500 oz.
|
|
Las Cruces
|
|
1.5% NSR
|
|
First Quantum
|
|
Copper
|
|
30.6M lbs.
|
|
38.0M lbs.
|
|
38.0M lbs.
|
|
46.0M lbs.
|
|
37.0M lbs.
|
|
Leeville
|
|
1.8% NSR
|
|
Newmont
|
|
Gold
|
|
37,500 oz.
|
|
56,700 oz.
|
|
69,800 oz.
|
|
68,000 oz.
|
|
36,600 oz.
|
|
Mulatos
|
|
1.0% to 5.0%
NSR
|
|
Alamos
|
|
Gold
|
|
54,900 oz.
|
|
59,500 oz.
|
|
61,300 oz.
|
|
42,300 oz.
|
|
46,100 oz.
|
|
Peñasquito
|
|
2.0% NSR
|
|
Goldcorp
|
|
Gold
Silver
Lead
Zinc
|
|
80,700 oz.
5.2M oz.
36.8M lbs.
61.8M lbs.
|
|
68,200 oz.
4.0M oz.
24.0M lbs.
50.0M lbs.
|
|
91,000 oz.
5.0M oz.
24.0M lbs.
74.0M lbs.
|
|
131,200 oz.
7.0M oz.
42.0M lbs.
97.0M lbs.
|
|
90,600 oz.
6.0M oz.
42.0M lbs.
91.0M lbs.
|
|
Robinson
|
|
3.0% NSR
|
|
KGHM
|
|
Gold
Copper
|
|
18,400 oz.
43.4M lbs.
|
|
10,000 oz.
25.0M lbs.
|
|
11,600 oz.
41.0M lbs.
|
|
9,100 oz.
37.0M lbs.
|
|
9,200 oz.
33.0M lbs.
|
|
Voisey's Bay
|
|
2.7% NSR
|
|
Vale
|
|
Nickel
Copper
|
|
36.5M lbs.
11.4M lbs.
|
|
45.0M lbs.
16.0M lbs.
|
|
29.0M lbs.
31.0M lbs.
|
|
34.0M lbs.
44.0M lbs.
|
|
31.0M lbs.
3.0M lbs.
|
|
Wolverine
|
|
0.0% to
9.445% NSR
|
|
Yukon Zinc
|
|
Gold
Silver
|
|
2,800 oz.
700,000 oz.
|
|
4,100 oz.
903,500 oz.
|
|
3,200 oz.
742,900 oz.
|
|
1,200 oz.
494,500 oz.
|
|
850 oz.
338,700 oz.
|
1 Reported production relates to the amount of metal sales
that are subject to our royalty interests for the stated period, as
reported to us by the operators of the mines.
2 See
individual property footnotes on page 9.
|
|
|
ROYAL GOLD, INC.
|
|
Consolidated Balance Sheets
|
|
As of June 30,
|
|
(In thousands except per share data)
|
|
|
|
|
|
|
|
2013
(unaudited)
|
|
2012
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
|
|
$
|
664,035
|
|
|
$
|
375,456
|
|
|
Royalty receivables
|
|
|
|
|
50,385
|
|
|
|
53,946
|
|
|
Income tax receivable
|
|
|
|
|
15,158
|
|
|
|
11,046
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
14,919
|
|
|
|
4,760
|
|
|
Total current assets
|
|
|
|
|
744,497
|
|
|
|
445,208
|
|
|
|
|
|
|
|
|
|
|
Royalty interests in mineral properties, net
|
|
|
|
|
2,120,268
|
|
|
|
1,890,988
|
|
|
Available-for-sale securities
|
|
|
|
|
9,695
|
|
|
|
15,015
|
|
|
Other assets
|
|
|
|
|
30,881
|
|
|
|
25,155
|
|
|
Total assets
|
|
|
|
$
|
2,905,341
|
|
|
$
|
2,376,366
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
2,838
|
|
|
$
|
2,615
|
|
|
Dividends payable
|
|
|
|
|
13,009
|
|
|
|
8,947
|
|
|
Foreign withholding taxes payable
|
|
|
|
|
15,518
|
|
|
|
224
|
|
|
Other current liabilities
|
|
|
|
|
3,720
|
|
|
|
3,423
|
|
|
Total current liabilities
|
|
|
|
|
35,085
|
|
|
|
15,209
|
|
|
|
|
|
|
|
|
|
|
Debt
|
|
|
|
|
302,263
|
|
|
|
293,248
|
|
|
Deferred tax liabilities
|
|
|
|
|
174,267
|
|
|
|
182,037
|
|
|
Uncertain tax positions
|
|
|
|
|
21,166
|
|
|
|
19,469
|
|
|
Other long-term liabilities
|
|
|
|
|
1,924
|
|
|
|
2,974
|
|
|
Total liabilities
|
|
|
|
|
534,705
|
|
|
|
512,937
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, authorized
10,000,000 shares
authorized; and 0 shares issued
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 100,000,000 shares
authorized;
and 64,184,036 and 58,614,221 shares
outstanding, respectively
|
|
|
|
|
642
|
|
|
|
586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchangeable shares, no par value, 1,806,649
shares issued,
less 1,139,420 and 1,007,823
redeemed shares, respectively
|
|
|
|
|
29,365
|
|
|
|
35,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
2,142,173
|
|
|
|
1,656,357
|
|
|
Accumulated other comprehensive (loss)
|
|
|
|
|
(4,572
|
)
|
|
|
(13,763
|
)
|
|
Accumulated earnings
|
|
|
|
|
181,279
|
|
|
|
160,123
|
|
|
Total Royal Gold stockholders’ equity
|
|
|
|
|
2,348,887
|
|
|
|
1,838,459
|
|
|
Non-controlling interests
|
|
|
|
|
21,749
|
|
|
|
24,970
|
|
|
Total equity
|
|
|
|
|
2,370,636
|
|
|
|
1,863,429
|
|
|
Total liabilities and equity
|
|
|
|
$
|
2,905,341
|
|
|
$
|
2,376,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
|
|
Consolidated Statements of Operations and Comprehensive Income
|
|
For the Years Ended June 30,
|
|
(In thousands except per share data)
|
|
|
|
|
|
|
For The Three Months Ended June 30,
|
|
|
For The Years Ended June 30,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
Royalty Revenues
|
|
|
$
|
57,326
|
|
|
|
$
|
60,109
|
|
|
|
$
|
289,224
|
|
|
|
$
|
263,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
4,737
|
|
|
|
|
4,607
|
|
|
|
|
23,690
|
|
|
|
|
20,393
|
|
|
Production taxes
|
|
|
|
1,912
|
|
|
|
|
1,754
|
|
|
|
|
9,010
|
|
|
|
|
9,444
|
|
|
Depreciation, depletion and amortization
|
|
|
|
20,751
|
|
|
|
|
16,641
|
|
|
|
|
85,020
|
|
|
|
|
75,001
|
|
|
Restructuring on royalty interests in mineral properties
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,328
|
|
|
Total costs and expenses
|
|
|
|
27,400
|
|
|
|
|
23,002
|
|
|
|
|
117,720
|
|
|
|
|
106,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
29,926
|
|
|
|
|
37,107
|
|
|
|
|
171,504
|
|
|
|
|
156,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on available-for-sale securities
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(12,121
|
)
|
|
|
|
-
|
|
|
Interest and other income
|
|
|
|
2,634
|
|
|
|
|
38
|
|
|
|
|
2,902
|
|
|
|
|
3,836
|
|
|
Interest and other expense
|
|
|
|
(6,203
|
)
|
|
|
|
(2,766
|
)
|
|
|
|
(25,117
|
)
|
|
|
|
(7,705
|
)
|
|
Income before income taxes
|
|
|
|
26,357
|
|
|
|
|
34,379
|
|
|
|
|
137,168
|
|
|
|
|
153,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
(12,697
|
)
|
|
|
|
(13,413
|
)
|
|
|
|
(63,759
|
)
|
|
|
|
(54,710
|
)
|
|
Net income
|
|
|
|
13,660
|
|
|
|
|
20,966
|
|
|
|
|
73,409
|
|
|
|
|
98,309
|
|
|
Net income attributable to non-controlling interests
|
|
|
|
(2,957
|
)
|
|
|
|
(395
|
)
|
|
|
|
(4,256
|
)
|
|
|
|
(5,833
|
)
|
|
Net income available to Royal Gold common stockholders
|
|
|
$
|
10,703
|
|
|
|
$
|
20,571
|
|
|
|
$
|
69,153
|
|
|
|
$
|
92,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
13,660
|
|
|
|
$
|
20,966
|
|
|
|
$
|
73,409
|
|
|
|
$
|
98,309
|
|
|
Adjustments to comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized change in market value of available for sale securities
|
|
|
|
(4,459
|
)
|
|
|
|
(5,459
|
)
|
|
|
|
(4,526
|
)
|
|
|
|
(13,817
|
)
|
|
Realized loss on available-for-sale-securities
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
13,716
|
|
|
|
|
-
|
|
|
Comprehensive income
|
|
|
|
9,201
|
|
|
|
|
15,507
|
|
|
|
|
82,599
|
|
|
|
|
84,492
|
|
|
Comprehensive income attributable to non-controlling interest
|
|
|
|
(2,957
|
)
|
|
|
|
(395
|
)
|
|
|
|
(4,256
|
)
|
|
|
|
(5,833
|
)
|
|
Comprehensive income attributable to Royal Gold stockholders
|
|
|
$
|
6,244
|
|
|
|
$
|
15,112
|
|
|
|
$
|
78,343
|
|
|
|
$
|
78,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share available to Royal Gold common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
$
|
0.16
|
|
|
|
$
|
0.35
|
|
|
|
$
|
1.09
|
|
|
|
$
|
1.61
|
|
|
Basic weighted average shares outstanding
|
|
|
|
64,837,598
|
|
|
|
|
59,411,916
|
|
|
|
|
63,250,247
|
|
|
|
|
57,220,040
|
|
|
Diluted earnings per share
|
|
|
$
|
0.16
|
|
|
|
$
|
0.34
|
|
|
|
$
|
1.09
|
|
|
|
$
|
1.61
|
|
|
Diluted weighted average shares outstanding
|
|
|
|
64,972,144
|
|
|
|
|
59,632,426
|
|
|
|
|
63,429,822
|
|
|
|
|
57,463,850
|
|
|
Cash dividends declared per common share
|
|
|
$
|
0.20
|
|
|
|
$
|
0.15
|
|
|
|
$
|
0.75
|
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
|
|
Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
|
|
|
|
|
|
For The Three Months Ended June 30,
|
|
For The Year Ended June 30
|
|
|
|
|
|
2013
(unaudited)
|
|
2012
(unaudited)
|
|
2013
(unaudited)
|
|
2012
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
13,660
|
|
|
$
|
20,966
|
|
|
$
|
73,409
|
|
|
$
|
98,309
|
|
|
Adjustments to reconcile net income to net cash provided by
operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
20,751
|
|
|
|
16,641
|
|
|
|
85,202
|
|
|
|
75,001
|
|
|
Non-cash employee stock compensation
|
|
|
|
|
(107
|
)
|
|
|
947
|
|
|
|
5,701
|
|
|
|
6,507
|
|
|
Gain on distribution to non-controlling interest
|
|
|
|
|
(2,675
|
)
|
|
|
-
|
|
|
|
(2,837
|
)
|
|
|
(3,725
|
)
|
|
Amortization of debt discount
|
|
|
|
|
2,302
|
|
|
|
-
|
|
|
|
9,015
|
|
|
|
-
|
|
|
Recognized loss on available-for-sale securities
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,121
|
|
|
|
-
|
|
|
Restructuring on royalty interests in mineral properties
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,328
|
|
|
Tax benefit of stock-based compensation exercises
|
|
|
|
|
(1,752
|
)
|
|
|
(3,031
|
)
|
|
|
(2,966
|
)
|
|
|
(6,348
|
)
|
|
Deferred tax expense (benefit)
|
|
|
|
|
(5,587
|
)
|
|
|
2,285
|
|
|
|
(11,419
|
)
|
|
|
1,571
|
|
|
Other
|
|
|
|
|
100
|
|
|
|
2,117
|
|
|
|
100
|
|
|
|
2,117
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Royalties receivables
|
|
|
|
|
8,635
|
|
|
|
8,140
|
|
|
|
3,562
|
|
|
|
(5,118
|
)
|
|
Prepaid expenses and other assets
|
|
|
|
|
(8,077
|
)
|
|
|
(40
|
)
|
|
|
(12,300
|
)
|
|
|
88
|
|
|
Accounts payable
|
|
|
|
|
694
|
|
|
|
846
|
|
|
|
113
|
|
|
|
530
|
|
|
Foreign withholding taxes payable
|
|
|
|
|
15,294
|
|
|
|
19
|
|
|
|
15,294
|
|
|
|
19
|
|
|
Income taxes payable (receivable)
|
|
|
|
|
(1,778
|
)
|
|
|
(10,340
|
)
|
|
|
(3,127
|
)
|
|
|
(7,170
|
)
|
|
Other liabilities
|
|
|
|
|
(1,343
|
)
|
|
|
712
|
|
|
|
944
|
|
|
|
(936
|
)
|
|
Net cash provided by operating activities
|
|
|
|
$
|
40,117
|
|
|
$
|
39,262
|
|
|
$
|
172,630
|
|
|
$
|
162,164
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of royalty interests in mineral properties
|
|
|
|
|
(37,181
|
)
|
|
|
(83,021
|
)
|
|
|
(314,262
|
)
|
|
|
(276,683
|
)
|
|
Proceeds on sale inventory - restricted
|
|
|
|
|
4,679
|
|
|
|
-
|
|
|
|
4,916
|
|
|
|
5,514
|
|
|
Deferred acquisition costs
|
|
|
|
|
-
|
|
|
|
(11
|
)
|
|
|
-
|
|
|
|
(11
|
)
|
|
Other
|
|
|
|
|
(41
|
)
|
|
|
(19
|
)
|
|
|
(96
|
)
|
|
|
(176
|
)
|
|
Net cash used in investing activities
|
|
|
|
$
|
(32,543
|
)
|
|
$
|
(83,051
|
)
|
|
$
|
(309,442
|
)
|
|
$
|
(271,356
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from debt
|
|
|
|
|
-
|
|
|
|
357,023
|
|
|
|
-
|
|
|
|
457,023
|
|
|
Repayment of debt
|
|
|
|
|
-
|
|
|
|
(114,400
|
)
|
|
|
-
|
|
|
|
(326,100
|
)
|
|
Net proceeds from issuance of common stock
|
|
|
|
|
-
|
|
|
|
96
|
|
|
|
473,771
|
|
|
|
271,536
|
|
|
Common distribution dividends
|
|
|
|
|
(13,009
|
)
|
|
|
(8,950
|
)
|
|
|
(43,934
|
)
|
|
|
(29,504
|
)
|
|
Distribution to non-controlling interests
|
|
|
|
|
(5,385
|
)
|
|
|
(893
|
)
|
|
|
(7,412
|
)
|
|
|
(8,810
|
)
|
|
Tax benefit of stock-based compensation exercises
|
|
|
|
|
1,752
|
|
|
|
3,031
|
|
|
|
2,966
|
|
|
|
6,348
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
$
|
(16,642
|
)
|
|
$
|
235,907
|
|
|
$
|
425,391
|
|
|
$
|
370,493
|
|
|
Net increase (decrease) in cash and equivalents
|
|
|
|
|
(9,068
|
)
|
|
|
192,118
|
|
|
|
288,579
|
|
|
|
261,301
|
|
|
Cash and equivalents at beginning of period
|
|
|
|
|
673,103
|
|
|
|
183,338
|
|
|
|
375,456
|
|
|
|
114,155
|
|
|
Cash and equivalents at end of period
|
|
|
|
$
|
664,035
|
|
|
$
|
375,456
|
|
|
$
|
664,035
|
|
|
$
|
375,456
|
|
Non-GAAP Financial Measures
The Company computes and discloses Adjusted EBITDA. Adjusted EBITDA is a
non-GAAP financial measure. Adjusted EBITDA is defined by the Company as
net income plus depreciation, depletion and amortization, non-cash
charges, income tax expense, interest and other expense, and any
impairment of mining assets, less non-controlling interests in operating
income of consolidated subsidiaries, interest and other income, and any
royalty portfolio restructuring gains or losses. Other companies may
define and calculate this measure differently. Management believes that
Adjusted EBITDA is a useful measure of the performance of our royalty
portfolio. Adjusted EBITDA identifies the cash generated in a given
period that will be available to fund the Company's future operations,
growth opportunities, shareholder dividends and to service the Company's
debt obligations. This information differs from measures of performance
determined in accordance with U.S. generally accepted accounting
principles (“GAAP”) and should not be considered in isolation or as a
substitute for measures of performance determined in accordance with
U.S. GAAP. Below is a reconciliation of net income to Adjusted EBITDA.
|
Royal Gold Inc.
|
|
Adjusted EBITDA Reconciliation
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
For The Years Ended
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
(Unaudited, in thousands)
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
13,660
|
|
|
$
|
20,966
|
|
|
$
|
73,409
|
|
|
$
|
98,309
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
20,751
|
|
|
|
16,641
|
|
|
|
85,020
|
|
|
|
75,001
|
|
|
Non-cash employee stock compensation
|
|
|
|
|
(107
|
)
|
|
|
947
|
|
|
|
5,701
|
|
|
|
6,507
|
|
|
Restructuring on royalty interests in mineral properties
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,328
|
|
|
Loss on available-for-sale securities
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,121
|
|
|
|
-
|
|
|
Interest and other income
|
|
|
|
|
(2,634
|
)
|
|
|
(38
|
)
|
|
|
(2,902
|
)
|
|
|
(3,836
|
)
|
|
Interest and other expense
|
|
|
|
|
6,203
|
|
|
|
2,766
|
|
|
|
25,117
|
|
|
|
7,705
|
|
|
Income tax expense
|
|
|
|
|
12,697
|
|
|
|
13,413
|
|
|
|
63,759
|
|
|
|
54,710
|
|
|
Non-controlling interest in operating income of consolidated
subsidiaries
|
|
|
|
|
(282
|
)
|
|
|
(395
|
)
|
|
|
(1,420
|
)
|
|
|
(2,108
|
)
|
|
Adjusted EBITDA
|
|
|
|
$
|
50,288
|
|
|
$
|
54,300
|
|
|
$
|
260,805
|
|
|
$
|
237,616
|
|
1 The Company defines Adjusted EBITDA, a non-GAAP financial
measure, as net income plus depreciation, depletion and amortization,
non-cash charges, income tax expense, interest and other expense, and
any impairment of mining assets, less non-controlling interests in
operating income of consolidated subsidiaries, interest and other
income, and any royalty portfolio restructuring gains or losses (see
Schedule A).