- Quarterly royalty revenue was $34.7 million, up 138% year-over-year
- Free cash flow1 was $28.6 million,
representing 82% of total revenue and a 149% increase year-over-year
- Gold royalties accounted for 84% of second quarter fiscal 2010
revenue
- Andacollo transaction completed and commercial production expected
by mid-year 2010
- Plan of Arrangement with International Royalty Corporation
proceeding as expected
Royal Gold, Inc. (NASDAQ: RGLD) (TSX:RGL) today announced net
income attributable to Royal Gold stockholders of $9.6 million, or $0.24
per basic share, on record royalty revenue of $34.7 million for the
second quarter of fiscal 2010. This compares to net income attributable
to Royal Gold stockholders for the second quarter of fiscal 2009 of
$21.4 million, or $0.63 per basic share, on royalty revenue of $14.6
million. For the six-month period ended December 31, 2009, royalty
revenue was $60.9 million and net income attributable to Royal Gold
stockholders was $16.7 million, or $0.41 per basic share. This compares
to royalty revenue of $30.7 million and net income, attributable to
Royal Gold stockholders, of $27.1 million, or $0.80 per basic share, for
the six-month period ended December 31, 2008.
Second quarter and six-month net income attributable to Royal Gold
stockholders for fiscal 2009 include the effects of a one-time gain of
$31.5 million, or $0.60 per basic share after taxes, resulting from the
Company's restructuring of the royalties at the Cortez Pipeline Mining
Complex on October 1, 2008, in connection with the Company's acquisition
of Barrick Gold's royalty portfolio.
Higher revenues for the second quarter were largely driven by increased
production at Taparko, Cortez, Leeville, and Mulatos as well as higher
year-over-year gold and copper prices. Gold prices averaged $1,100 per
ounce during the quarter, compared with $795 per ounce in the prior year
quarter.
Free cash flow for the current quarter was a record $28.6 million,
representing 82% of revenues. This was an increase of 149% compared to
free cash flow of $11.5 million or 79% of revenues for the prior year
comparable quarter.
As of December 31, 2009, the Company had net working capital of $346.6
million. Current assets were $354.4 million (including $316.8 million in
cash and equivalents), compared to current liabilities of $7.8 million,
resulting in a current ratio of 45 to 1.
"Royal Gold had another great quarter due to strong production at our
principal royalty properties and higher metal prices," said Tony Jensen,
President and CEO. "These record financial results are prior to
receiving any meaningful results from our Pe?asquito and Andacollo
royalties which are in the construction and commissioning stage. We look
forward to the significant role these properties will play in the future
growth of the Company as they ramp up to full production in calendar
2010."
RECENT DEVELOPMENTS
Pe?asquito
Goldcorp reported that ore throughput rates for the first sulfide
processing line have reached operational production levels and
construction of the second sulfide processing line is on schedule for
completion in the third calendar quarter of 2010. Goldcorp also stated
that production of both lead and zinc concentrates has ramped up
consistent with expectations and that achievement of commercial
production for the sulfide Line 1 and Line 2 remains on track for the
third calendar quarter of 2010.
Andacollo
In January 2010, the Company announced the closing of the Andacollo
transaction with Teck Resources ("Teck"). Total consideration for the
transaction was approximately $218 million in cashand 1.2
million shares of Royal Gold common stock. Royal Gold will receive 75%
of the gold produced from the sulfide portion of the Andacollo copper
and gold deposit, located in Chile, until 910,000 payable ounces of gold
have been sold, after which Royal Gold will receive 50% of all future
payable gold production from the property.
Teck reported that ore has been introduced to the mill and shipment of
copper concentrate is expected to commence in April of this year. Full
commercial production is expected to be reached in the first half of
calendar 2010.
Plan of Arrangement with International Royalty Corporation
On December 18, 2009, Royal Gold and International Royalty Corporation
("IRC") announced a Plan of Arrangement ("Arrangement") whereby Royal
Gold would acquire all of the issued and outstanding common shares of
IRC. Under the Arrangement, IRC shareholders may elect to receive either
C$7.45 in cash or 0.1385 common shares of Royal Gold or a combination of
both, subject to a maximum of US$350 million in cash and a maximum of
7.75 million common shares of Royal Gold. If IRC shareholders elect to
receive more than approximately US$314 million in cash, the number of
Royal Gold common shares issued will be reduced on a pro-rated basis
until such cash election reaches a maximum of US$350 million. Assuming
the maximum share election, the consideration under the Arrangement will
consist, on average, of 0.0771 Royal Gold common shares plus US$3.12 in
cash for each fully diluted IRC common share, implying 56% share
consideration. Assuming the maximum cash election, the consideration
under the Arrangement will consist, on average, of 0.0700 Royal Gold
common shares plus US$3.48 in cash for each fully diluted IRC common
share, implying 51% share consideration.
Royal Gold has entered into voting agreements with all of IRC's
directors and senior officers, and with several significant IRC
shareholders under which they have agreed to vote their shares in favor
of Royal Gold's acquisition of IRC. Collectively, the shareholders
subject to the voting agreements represent approximately 34% of IRC's
common shares on a fully-diluted basis.
An Interim Order was obtained from the Ontario Superior Court of Justice
to conduct a special meeting of the IRC shareholders. The special
meeting will be held on February 16, 2010, at 9:00 a.m. MST, at the
Inverness Hotel and Conference Center, Evergreen Room, 200 Inverness
Drive West, Englewood, Colorado.
Term Loan
On January 21, 2010, Royal Gold announced that it had obtained a new
$100 million secured term loan from HSBC Bank USA, National Association,
available in connection with the closing of the Arrangement between
Royal Gold and IRC. HSBC Securities (USA) Inc. acted as sole lead
arranger for the loan.
The loan will mature 18-months from the funding date with principal
repayments equal to 10% of the funded amounts scheduled to occur every
three months. The interest rate on the loan is LIBOR plus 2.25%. Funding
under the $100 million term loan is subject only to delivery of a
borrowing notice and certificates by Royal Gold and certain of its
subsidiaries which will guarantee the loan.
Taparko
Production has improved at Taparko such that High River has notified the
Company that Somita is attempting to satisfy the Completion Test, as
defined in the Funding Agreement. The Completion Test commenced on
December 1, 2009 and will continue for 90 days.
Pursuant to the Amended and Restated Funding Agreement dated February
22, 2006 (the "Funding Agreement"), between Royal Gold, Inc. and Somita
SA ("Somita"), a 90% owned subsidiary of High River and the operator of
Taparko, Somita is in breach of certain obligations under the Funding
Agreement. As security for the Company's investment in Somita, two of
High River's subsidiaries have pledged their equity interests in Somita
and High River (West Africa) Ltd., the corporate parent of Somita. This
pledge will remain in effect until certain production and performance
standards have been attained at the Taparko mine, sufficient to satisfy
the Completion Test. Thereafter, if Somita satisfies the requirements of
the Completion Test, the pledge of the equity interests in Somita and
its corporate parent (High River (West Africa) Ltd.) will terminate and
this security will be released.
In addition, Royal Gold obtained as collateral a pledge of shares of
certain equity investments in public companies held by High River. The
market value of the pledged shares is approximately $59.5 million as of
December 31, 2009. The Company's carrying value of its royalty interests
at Taparko was approximately $15.3 million as of December 31, 2009. The
pledge of High River's equity investments will remain in effect until
the satisfaction of certain requirements as provided in the construction
contract between Somita and its construction contractor.
SECOND QUARTER PRODUCTION AND REVENUE
Second quarter fiscal 2010 production and revenue for the Company's
principal royalty interests are shown in Table 1. For more detailed
information about each of our royalty properties, please refer to the
Company's most recent Annual Report on Form 10-K, our Quarterly Reports
on Form 10-Q and Current Reports on Form 8-K filed with the SEC and
available on the SEC's website located at www.sec.gov,
or our website located at www.royalgold.com.
CORPORATE PROFILE
Royal Gold is a precious metals royalty company engaged in the
acquisition and management of precious metal royalty interests. The
Company owns royalties on 119 properties on six continents, including
royalties on 21 producing mines and 13 development stage projects. Royal
Gold is publicly traded on the NASDAQ Global Select Market under the
symbol "RGLD," and on the Toronto Stock Exchange under the symbol "RGL."
The Company's website is located at www.royalgold.com.
Note: Management's conference call reviewing the second quarter
results will be held todayat 10:00 a.m. Mountain Time (noon
Eastern Time) and will be available by calling (800) 603-2779 (North
America) or (973) 200-3960(international), access #50474540. The
call will be simultaneously broadcast on the Company's website at www.royalgold.com
under the "Presentations" section. A replay of this webcast will be
available on the Company's website approximately two hours after the
call ends.
Cautionary "Safe Harbor" Statement Under the Private Securities
Litigation Reform Act of 1995: With the exception of historical
matters, the matters discussed in this press release are forward-looking
statements that involve risks and uncertainties that could cause actual
results to differ materially from projections or estimates contained
herein. Such forward-looking statements include statements regarding the
ramp up at Pe?asquito and Andacollo, the expectation that Pe?asquito and
Andacollo will play a significant role in the future growth of the
Company, the operator's estimate that construction completion and ramp
up of the second sulfide circuit at Pe?asquito will be attained in the
third calendar quarter of 2010 and commercial production will be
achieved during the third calendar quarter of 2010, the operator's
estimate that commercial production at Andacollo is expected to be
reached in the first half of 2010, that the special meeting of IRC's
shareholders will be held on February 16, 2010, and the operators'
estimates regarding production at the Company's other royalty
properties. Factors that could cause actual results to differ materially
from the projections include, among others, any delay in the closing or
termination of the transaction to acquire the outstanding shares of IRC,
precious metals prices, performance of and production at the Company's
royalty properties, decisions and activities of the operators of the
Company's royalty properties, unanticipated grade, geological,
metallurgical, processing or other problems the operators of the mining
properties may encounter, delays in the operators securing or their
inability to secure necessary governmental permits, changes in
operator's project parameters as plans continue to be refined, economic
and market conditions, possible liquidity and production problems at
Taparko and other royalty properties, the Company's exercise of its
rights under the Taparko Funding Agreement, buy-down rights at Malartic,
litigation, the ability of the operator to bring the Andacollo project
into production as expected, and other subsequent events, as well as
other factors described in the Company's Annual Report on Form 10-K,
Quarterly Report on Form 10-Q, and other filings with the Securities and
Exchange Commission. Most of these factors are beyond the Company's
ability to predict or control. The Company disclaims any obligation to
update any forward-looking statement made herein. Readers are cautioned
not to put undue reliance on forward-looking statements.
*Free Cash Flow: The Company discloses information on free cash
flow and free cash flow as a percentage of revenues in its reporting.
Free cash flow is a non-GAAP financial measure. The Company defines free
cash flow as operating income plus depreciation, depletion and
amortization, non-cash charges, and any impairment of mining assets less
non-controlling interests in operating income of consolidated
subsidiary. While we believe free cash flow is a useful measure of the
Company's performance, we also want to advise that this is not a measure
recognized by generally accepted accounting principles. See Schedule A,
attached to this press release for a GAAP reconciliation.
1 The Company defines free cash flow, a non-GAAP financial
measure, as operating income plus depreciation, depletion and
amortization, non-cash charges and impairment of mining assets, if any,
less non-controlling interests in operating income from consolidated
subsidiary (see, Schedule A).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1
Second Quarter Fiscal 2010
Royalty Production and Revenue for Principal Royalty Interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED
DECEMBER 31, 2009
|
|
|
|
|
QUARTER ENDED
DECEMBER 31, 2008
|
|
PROPERTY
|
|
|
|
|
ROYALTY |
|
|
|
|
OPERATOR |
|
|
|
|
METAL |
|
|
|
|
Royalty
Revenue
($ Millions)
|
|
|
|
|
Reported
Production 1
|
|
|
|
|
Royalty
Revenue
($ Millions)
|
|
|
|
|
Reported
Production 1
|
|
Cortez
|
|
|
|
|
GSR1 and GSR2 2
GSR3 2
NVR1 2
|
|
|
|
|
Barrick
|
|
|
|
|
Gold
|
|
|
|
|
8.9
|
|
|
|
|
124,973 oz.
|
|
|
|
|
3.5
|
|
|
|
|
65,425 oz.
|
|
Taparko
|
|
|
|
|
TB-GSR1 3
TB-GSR2 3
|
|
|
|
|
High River
|
|
|
|
|
Gold
|
|
|
|
|
8.9
|
|
|
|
|
32,202 oz.
|
|
|
|
|
1.4
|
|
|
|
|
7,505 oz.
|
|
Robinson 4 |
|
|
|
|
3.0% NSR
|
|
|
|
|
Quadra
|
|
|
|
|
Gold
Copper
|
|
|
|
|
3.6
|
|
|
|
|
24,057 oz.
31.7M lbs.
|
|
|
|
|
(1.3)
|
|
|
|
|
22,844 oz.
29.2M lbs.
|
|
Leeville
|
|
|
|
|
1.8% NSR
|
|
|
|
|
Newmont
|
|
|
|
|
Gold
|
|
|
|
|
3.0
|
|
|
|
|
150,328 oz.
|
|
|
|
|
2.0
|
|
|
|
|
138,669 oz.
|
|
Mulatos
|
|
|
|
|
1.0 - 5.0% NSR 5 |
|
|
|
|
Alamos
|
|
|
|
|
Gold
|
|
|
|
|
2.4
|
|
|
|
|
43,928 oz.
|
|
|
|
|
1.5
|
|
|
|
|
38,741 oz.
|
|
Siguiri
|
|
|
|
|
0.00 - 1.875% NSR 6 |
|
|
|
|
AngloGold
Ashanti
|
|
|
|
|
Gold
|
|
|
|
|
1.6
|
|
|
|
|
77,042 oz.
|
|
|
|
|
1.2
|
|
|
|
|
81,431 oz.
|
|
Pe?asquito
|
|
|
|
|
2.0% NSR
|
|
|
|
|
Goldcorp
|
|
|
|
|
Gold
Silver
|
|
|
|
|
1.1
|
|
|
|
|
28,120 oz.
1.2M oz.
|
|
|
|
|
0.3
|
|
|
|
|
10,057 oz.
935,784 oz.
|
|
Goldstrike
|
|
|
|
|
0.9% NSR
|
|
|
|
|
Barrick
|
|
|
|
|
Gold
|
|
|
|
|
0.6
|
|
|
|
|
64,420 oz.
|
|
|
|
|
1.8
|
|
|
|
|
257,207 oz.
|
|
Dolores
|
|
|
|
|
3.25% NSR (Au)
2.0% NSR (Ag)
|
|
|
|
|
Minefinders
|
|
|
|
|
Gold
Silver
|
|
|
|
|
0.4
|
|
|
|
|
19,305 oz.
349,248 oz.
|
|
|
|
|
0.02 7
-
|
|
|
|
|
2,440 7
-
|
|
Other Royalty
Properties 8
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
Various
|
|
|
|
|
4.2
|
|
|
|
|
N/A
|
|
|
|
|
4.2
|
|
|
|
|
N/A
|
| Total Royalty Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.7 |
|
|
|
|
|
|
|
|
|
14.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOOTNOTES
|
1
|
|
|
Reported production relates to the amount of metal sales that are
subject to our royalty interests for the quarters ended December 31,
2009 and December 31, 2008, as reported to us by the operators of
the mines.
|
|
2
|
|
|
Royalty percentages: GSR1 and GSR2 ? 0.40 to 5.0% (sliding-scale);
GSR3 ? 0.71%; NVR1 ? 0.39%. As of October 1, 2008, the GSR2 royalty
percentage was restructured to match the current GSR1 rate.
|
|
3
|
|
|
Royalty percentages: TB-GSR1 ? 15.0%; TB-GSR2 ? 4.3% when the
average monthly gold price ranges between $385 and $430 per ounce.
Outside of this range, the royalty rate is calculated by dividing
the average monthly gold price by 100 for gold prices above $430 per
ounce, or by dividing the average monthly gold price by 90 for gold
prices below $385 per ounce (e.g., a $900 per ounce gold price
results in a rate of 900/100 = 9.0%). Two subsequent royalties
consist of a 2.0% GSR perpetual royalty ("TB-GSR3"), applicable to
gold production from defined portions of the Taparko-Bouroum project
area, and a 0.75% GSR milling royalty ("TB-MR1"). The TB-MR1 royalty
applies to ore that is mined outside of the defined area of the
Taparko-Bouroum project that is processed through the Taparko
facilities up to a maximum of 1.1 million tons per year. Both the
TB-GSR3 and TB-MR1 royalties commence once TB-GSR1 and TB-GSR2 have
ceased. Both TB-GSR1 and TB-GSR2 continue until either production
reaches 804,420 ounces of gold, or payments totaling $35 million
under TB-GSR1 are received, whichever comes first. As of December
31, 2009, Royal Gold has recognized approximately $20.1 million in
royalty revenue under TB-GSR1 that is attributable to cumulative
production of approximately 142,000 ounces of gold.
|
|
4
|
|
|
Revenues consist of provisional payments for concentrates produced
during the current period and final settlements for prior production
periods. A negative figure reflects an amount that is offset against
future metal sales subject to our royalty.
|
|
5
|
|
|
The Company's sliding-scale royalty is subject to a 2.0 million
ounce cap on gold production. There has been approximately 506,000
ounces of cumulative production as of December 31, 2009.
|
|
6
|
|
|
The Company's royalty is capped once payments of approximately $12.0
million have been received. As of December 31, 2009, approximately
$4.9 million remains unrecognized under the cap. NSR sliding-scale
schedule (price of gold per ounce - royalty rate as of 9/30/09): $0
to $495.71 ? 0.00%; $495.72 to $566.54 ? 0.625%; $566.55 to $601.94
? 0.875%; $601.95 to $637.35 ? 1.125%; $637.36 to $672.76 ? 1.50%;
$672.77 and above ? 1.875%. The sliding-scale schedule is adjusted
based on the average of the United States, Australian and Canadian
Consumer Price Indices on an annual basis. The most current rate
available is reflected herein.
|
|
7
|
|
|
Royalty was acquired in October 2007 and production from the 1.25%
royalty on gold commenced during the fourth quarter of calendar
2008. The Company's 2.0% NSR royalty on gold and silver became
effective on May 1, 2009, once commercial production was achieved.
Production volumes for Dolores are based upon Royal Gold's estimates
as actual production data was not available as of the time of this
press release.
|
|
8
|
|
|
"Other" includes all of the Company's non-principal producing
royalties as of December 31, 2009 and 2008. Individually, no royalty
included within "Other" contributed greater than 5% of our total
royalty revenue for either period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Balance Sheets
(Unaudited, in thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
|
|
|
|
$
|
316,837
|
|
|
|
|
|
|
|
$
|
294,566
|
|
|
Royalty receivables
|
|
|
|
|
|
|
32,440
|
|
|
|
|
|
|
|
|
20,597
|
|
|
Income tax receivable
|
|
|
|
|
|
|
4,279
|
|
|
|
|
|
|
|
|
2,372
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
158
|
|
|
|
|
|
|
|
|
166
|
|
|
Prepaid expenses and other
|
|
|
|
|
|
|
720
|
|
|
|
|
|
|
|
|
1,007
|
|
|
Total current assets
|
|
|
|
|
|
|
354,434
|
|
|
|
|
|
|
|
|
318,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty interests in mineral properties, net
|
|
|
|
|
|
|
435,311
|
|
|
|
|
|
|
|
|
455,966
|
|
|
Restricted cash ? compensating balance
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
19,250
|
|
|
Inventory ? restricted
|
|
|
|
|
|
|
9,943
|
|
|
|
|
|
|
|
|
10,622
|
|
|
Other assets
|
|
|
|
|
|
|
4,665
|
|
|
|
|
|
|
|
|
5,378
|
|
|
Total assets
|
|
|
|
|
|
$
|
804,353
|
|
|
|
|
|
|
|
$
|
809,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
$
|
3,575
|
|
|
|
|
|
|
|
$
|
2,403
|
|
|
Dividends payable
|
|
|
|
|
|
|
3,684
|
|
|
|
|
|
|
|
|
3,259
|
|
|
Other
|
|
|
|
|
|
|
545
|
|
|
|
|
|
|
|
|
527
|
|
|
Total current liabilities
|
|
|
|
|
|
|
7,804
|
|
|
|
|
|
|
|
|
6,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
|
|
|
|
|
21,224
|
|
|
|
|
|
|
|
|
23,371
|
|
|
Chilean loan facility
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
19,250
|
|
|
Other long-term liabilities
|
|
|
|
|
|
|
831
|
|
|
|
|
|
|
|
|
703
|
|
|
Total liabilities
|
|
|
|
|
|
|
29,859
|
|
|
|
|
|
|
|
|
49,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value, authorized 100,000,000 shares; and
issued 40,741,654 and 40,480,311 shares, respectively
|
|
|
|
|
|
|
407
|
|
|
|
|
|
|
|
|
405
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
710,478
|
|
|
|
|
|
|
|
|
702,407
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
(80
|
)
|
|
Accumulated earnings
|
|
|
|
|
|
|
56,503
|
|
|
|
|
|
|
|
|
46,709
|
|
|
Treasury stock, at cost (74,430 and 0 shares, respectively)
|
|
|
|
|
|
|
(3,557
|
)
|
|
|
|
|
|
|
|
-
|
|
|
Total Royal Gold stockholders' equity
|
|
|
|
|
|
|
763,899
|
|
|
|
|
|
|
|
|
749,441
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
10,595
|
|
|
|
|
|
|
|
|
10,970
|
|
|
Total stockholders' equity
|
|
|
|
|
|
|
774,494
|
|
|
|
|
|
|
|
|
760,411
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
|
$
|
804,353
|
|
|
|
|
|
|
|
$
|
809,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Statements of Operations and Comprehensive Income
(Unaudited, in thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
2008
|
|
Royalty revenues
|
|
|
|
|
|
$
|
34,740
|
|
|
|
|
|
|
$
|
14,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of operations (exclusive of depreciation, depletion and
amortization shown separately below)
|
|
|
|
|
|
|
1,638
|
|
|
|
|
|
|
|
613
|
|
|
General and administrative
|
|
|
|
|
|
|
2,972
|
|
|
|
|
|
|
|
2,122
|
|
|
Exploration and business development
|
|
|
|
|
|
|
2,828
|
|
|
|
|
|
|
|
963
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
12,101
|
|
|
|
|
|
|
|
8,537
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
19,539
|
|
|
|
|
|
|
|
12,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
15,201
|
|
|
|
|
|
|
|
2,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on royalty restructuring
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
31,500
|
|
|
Interest and other income
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
|
166
|
|
|
Interest and other expense
|
|
|
|
|
|
|
(166
|
)
|
|
|
|
|
|
|
(357
|
)
|
|
Income before income taxes
|
|
|
|
|
|
|
15,185
|
|
|
|
|
|
|
|
33,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
(4,833
|
)
|
|
|
|
|
|
|
(11,998
|
)
|
|
Net income
|
|
|
|
|
|
|
10,352
|
|
|
|
|
|
|
|
21,698
|
|
|
Less: Net income attributable to non-controlling interests
|
|
|
|
|
|
|
(737
|
)
|
|
|
|
|
|
|
(301
|
)
|
|
Net income attributable to Royal Gold stockholders
|
|
|
|
|
|
$
|
9,615
|
|
|
|
|
|
|
$
|
21,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
10,352
|
|
|
|
|
|
|
$
|
21,698
|
|
|
Adjustments to comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized change in market value of available for sale securities
|
|
|
|
|
|
|
94
|
|
|
|
|
|
|
|
240
|
|
|
Comprehensive income
|
|
|
|
|
|
$
|
10,446
|
|
|
|
|
|
|
$
|
21,938
|
|
|
Comprehensive income attributable to non-controlling interests
|
|
|
|
|
|
|
(737
|
)
|
|
|
|
|
|
|
(301
|
)
|
|
Comprehensive income attributable to Royal Gold stockholders
|
|
|
|
|
|
$
|
9,709
|
|
|
|
|
|
|
$
|
21,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to Royal Gold stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
|
|
$
|
0.24
|
|
|
|
|
|
|
$
|
0.63
|
|
|
Basic weighted average shares outstanding
|
|
|
|
|
|
|
40,578,426
|
|
|
|
|
|
|
|
33,961,206
|
|
|
Diluted earnings per share
|
|
|
|
|
|
$
|
0.23
|
|
|
|
|
|
|
$
|
0.62
|
|
|
Diluted weighted average shares outstanding
|
|
|
|
|
|
|
40,962,137
|
|
|
|
|
|
|
|
34,375,388
|
|
|
Cash dividends declared per common share
|
|
|
|
|
|
$
|
0.09
|
|
|
|
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Statements of Operations and Comprehensive Income
(Unaudited, in thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Six Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
2008
|
|
Royalty revenues
|
|
|
|
|
|
$
|
60,853
|
|
|
|
|
|
|
|
$
|
30,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of operations (exclusive of depreciation, depletion and
amortization shown separately below)
|
|
|
|
|
|
|
2,839
|
|
|
|
|
|
|
|
|
1,460
|
|
|
General and administrative
|
|
|
|
|
|
|
5,167
|
|
|
|
|
|
|
|
|
3,793
|
|
|
Exploration and business development
|
|
|
|
|
|
|
3,713
|
|
|
|
|
|
|
|
|
1,637
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
23,179
|
|
|
|
|
|
|
|
|
12,960
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
34,898
|
|
|
|
|
|
|
|
|
19,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
25,955
|
|
|
|
|
|
|
|
|
10,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on royalty restructuring
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
31,500
|
|
|
Interest and other income
|
|
|
|
|
|
|
1,903
|
|
|
|
|
|
|
|
|
983
|
|
|
Interest and other expense
|
|
|
|
|
|
|
(521
|
)
|
|
|
|
|
|
|
|
(523
|
)
|
|
Income before income taxes
|
|
|
|
|
|
|
27,337
|
|
|
|
|
|
|
|
|
42,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
(7,864
|
)
|
|
|
|
|
|
|
|
(15,127
|
)
|
|
Net income
|
|
|
|
|
|
|
19,473
|
|
|
|
|
|
|
|
|
27,684
|
|
|
Less: Net income attributable to non-controlling interests
|
|
|
|
|
|
|
(2,733
|
)
|
|
|
|
|
|
|
|
(538
|
)
|
|
Net income attributable to Royal Gold stockholders
|
|
|
|
|
|
$
|
16,740
|
|
|
|
|
|
|
|
$
|
27,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
19,473
|
|
|
|
|
|
|
|
$
|
27,684
|
|
|
Adjustments to comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized change in market value of available for sale securities
|
|
|
|
|
|
|
147
|
|
|
|
|
|
|
|
|
(72
|
)
|
|
Comprehensive income
|
|
|
|
|
|
$
|
19,620
|
|
|
|
|
|
|
|
$
|
27,612
|
|
|
Comprehensive income attributable to non-controlling interests
|
|
|
|
|
|
|
(2,733
|
)
|
|
|
|
|
|
|
|
(538
|
)
|
|
Comprehensive income attributable to Royal Gold stockholders
|
|
|
|
|
|
$
|
16,887
|
|
|
|
|
|
|
|
$
|
27,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to Royal Gold stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
$
|
0.80
|
|
|
Basic weighted average shares outstanding
|
|
|
|
|
|
|
40,540,283
|
|
|
|
|
|
|
|
|
33,943,851
|
|
|
Diluted earnings per share
|
|
|
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
$
|
0.79
|
|
|
Diluted weighted average shares outstanding
|
|
|
|
|
|
|
40,942,564
|
|
|
|
|
|
|
|
|
34,343,827
|
|
|
Cash dividends declared per common share
|
|
|
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYAL GOLD, INC.
Consolidated Statements of Cash Flows
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Six Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
2008
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
19,473
|
|
|
|
|
|
|
$
|
27,684
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
23,179
|
|
|
|
|
|
|
|
12,960
|
|
|
Gain on distribution to non-controlling interest
|
|
|
|
|
|
|
(1,742
|
)
|
|
|
|
|
|
|
-
|
|
|
Deferred tax benefit
|
|
|
|
|
|
|
(1,446
|
)
|
|
|
|
|
|
|
(2,541
|
)
|
|
Non-cash employee stock compensation expense
|
|
|
|
|
|
|
3,087
|
|
|
|
|
|
|
|
1,551
|
|
|
Gain on royalty restructuring
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(31,500
|
)
|
|
Tax benefit of stock-based compensation exercises
|
|
|
|
|
|
|
(739
|
)
|
|
|
|
|
|
|
(253
|
)
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty receivables
|
|
|
|
|
|
|
(13,416
|
)
|
|
|
|
|
|
|
1,484
|
|
|
Prepaid expenses and other assets
|
|
|
|
|
|
|
634
|
|
|
|
|
|
|
|
(289
|
)
|
|
Accounts payable
|
|
|
|
|
|
|
1,417
|
|
|
|
|
|
|
|
2,236
|
|
|
Income taxes (receivable) payable
|
|
|
|
|
|
|
(2,007
|
)
|
|
|
|
|
|
|
11,372
|
|
|
Other
|
|
|
|
|
|
|
(557
|
)
|
|
|
|
|
|
|
(499
|
)
|
|
Net cash provided by operating activities
|
|
|
|
|
|
$
|
27,883
|
|
|
|
|
|
|
$
|
22,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of royalty interests in mineral properties
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(186,110
|
)
|
|
Proceeds from royalty restructuring
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
31,500
|
|
|
Change in restricted cash ? compensating balance
|
|
|
|
|
|
|
19,250
|
|
|
|
|
|
|
|
(3,500
|
)
|
|
Proceeds on sale of Inventory - restricted
|
|
|
|
|
|
|
3,108
|
|
|
|
|
|
|
|
-
|
|
|
Deferred acquisition costs
|
|
|
|
|
|
|
(343
|
)
|
|
|
|
|
|
|
(62
|
)
|
|
Other
|
|
|
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
(15
|
)
|
|
Net cash provided by (used in) investing activities
|
|
|
|
|
|
$
|
21,934
|
|
|
|
|
|
|
$
|
(158,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit of stock-based compensation exercises
|
|
|
|
|
|
|
739
|
|
|
|
|
|
|
|
253
|
|
|
(Prepayment of) borrowings under Chilean loan facility
|
|
|
|
|
|
|
(19,250
|
)
|
|
|
|
|
|
|
3,500
|
|
|
Common stock dividends
|
|
|
|
|
|
|
(6,522
|
)
|
|
|
|
|
|
|
(4,768
|
)
|
|
Distribution to non-controlling interests
|
|
|
|
|
|
|
(3,108
|
)
|
|
|
|
|
|
|
-
|
|
|
Proceeds from issuance of common stock
|
|
|
|
|
|
|
594
|
|
|
|
|
|
|
|
723
|
|
|
Debt issuance costs
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(721
|
)
|
|
Other
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
-
|
|
|
Net cash used in financing activities
|
|
|
|
|
|
$
|
(27,546
|
)
|
|
|
|
|
|
$
|
(1,013
|
)
|
|
Net increase (decrease) in cash and equivalents
|
|
|
|
|
|
|
22,271
|
|
|
|
|
|
|
|
(136,995
|
)
|
|
Cash and equivalents at beginning of period
|
|
|
|
|
|
|
294,566
|
|
|
|
|
|
|
|
192,035
|
|
|
Cash and equivalents at end of period
|
|
|
|
|
|
$
|
316,837
|
|
|
|
|
|
|
$
|
55,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty restructuring
|
|
|
|
|
|
$
|
(1,572
|
)
|
|
|
|
|
|
$
|
-
|
|
|
Treasury stock
|
|
|
|
|
|
$
|
(3,557
|
)
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE A
Non-GAAP Financial Measures
The Company computes and discloses free cash flow and free cash flow as
a percentage of revenues. Free cash flow is a non-GAAP financial
measure. Free cash flow is defined by the Company as operating income
plus depreciation, depletion and amortization, non-cash charges, and any
impairment of mining assets, less non-controlling interests in operating
income of consolidated subsidiary. Management believes that free cash
flow and free cash flow as a percentage of revenues are useful measures
of performance of our royalty portfolio. Free cash flow identifies the
cash generated in a given period that will be available to fund the
Company's future operations, growth opportunities, and shareholder
dividends. Free cash flow, as defined, is most directly comparable to
operating income in the Statements of Operations. Below is the
reconciliation to operating income:
|
|
|
|
|
ROYAL GOLD, INC. |
|
|
|
|
|
Free Cash Flow Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
$
|
15,201
|
|
|
|
|
|
|
$
|
2,387
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
12,101
|
|
|
|
|
|
|
|
8,537
|
|
|
|
|
|
|
Non-Cash employee stock compensation
|
|
|
|
|
|
|
1,937
|
|
|
|
|
|
|
|
915
|
|
|
|
|
|
|
Non-controlling interest in operating income of consolidated
subsidiary
|
|
|
|
|
|
|
(611
|
)
|
|
|
|
|
|
|
(301
|
)
|
|
|
|
|
|
Free cash flow
|
|
|
|
|
|
$
|
28,628
|
|
|
|
|
|
|
$
|
11,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
$
|
25,955
|
|
|
|
|
|
|
$
|
10,851
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
23,179
|
|
|
|
|
|
|
|
12,960
|
|
|
|
|
|
|
Non-cash employee stock compensation
|
|
|
|
|
|
|
3,087
|
|
|
|
|
|
|
|
1,551
|
|
|
|
|
|
|
Non-controlling interest in operating income of consolidated
subsidiary
|
|
|
|
|
|
|
(991
|
)
|
|
|
|
|
|
|
(538
|
)
|
|
|
|
|
|
Free cash flow
|
|
|
|
|
|
$
|
51,230
|
|
|
|
|
|
|
$
|
24,824
|
|
Royal Gold, Inc.
Karen Gross, Vice President and Corporate
Secretary
(303) 575-6504
Feb 04, 2010